Relative Value

The Relative Value of one BKW stock under the Base Case scenario is hidden CHF. Compared to the current market price of 153 CHF, BKW AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
43
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
Forward
1.7
vs History
68
vs Industry
36
Median 3Y
15.4
Median 5Y
14.3
Industry
14.7
Forward
14.8
vs History
44
vs Industry
10
Median 3Y
11.2
Median 5Y
10.7
Industry
7
vs History
38
vs Industry
10
Median 3Y
24.2
Median 5Y
30.5
Industry
14.2
vs History
49
vs Industry
35
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4
vs History
19
vs Industry
57
Median 3Y
1.7
Median 5Y
1.7
Industry
2.8
Forward
1.8
vs History
23
vs Industry
71
Median 3Y
3.3
Median 5Y
3.2
Industry
7.3
vs History
36
vs Industry
52
Median 3Y
7.2
Median 5Y
7.3
Industry
10.4
Forward
8
vs History
61
vs Industry
42
Median 3Y
10.7
Median 5Y
11.3
Industry
14.6
Forward
11.2
vs History
44
vs Industry
14
Median 3Y
11.7
Median 5Y
11
Industry
11
vs History
12
vs Industry
19
Median 3Y
10.8
Median 5Y
14.3
Industry
16.7
vs History
25
vs Industry
48
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

BKW Competitors Multiples
BKW AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
BKW AG
SIX:BKW
8.2B CHF 1.8 13 7.6 10.8
US
Nextera Energy Inc
NYSE:NEE
144.9B USD 5.9 20.9 16.9 30.5
ES
Iberdrola SA
MAD:IBE
93.9B EUR 2.1 16.7 7.3 12
US
Southern Co
NYSE:SO
100.2B USD 3.7 22.8 12.9 22.6
US
Duke Energy Corp
NYSE:DUK
92.7B USD 3.1 21.1 12 21.7
IT
Enel SpA
MIL:ENEL
76.5B EUR 1 10.9 5.8 8.6
US
Constellation Energy Corp
NASDAQ:CEG
64.3B USD 2.7 17.1 9.8 16
US
American Electric Power Company Inc
NASDAQ:AEP
57B USD 2.9 19.2 12.6 22.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.9B USD 2 18.3 11.4 20.8
US
Xcel Energy Inc
NASDAQ:XEL
40B USD 3 20.7 12.9 28.5
P/E Multiple
Earnings Growth PEG
CH
BKW AG
SIX:BKW
Average P/E: 18.1
13
-5%
N/A
US
Nextera Energy Inc
NYSE:NEE
20.9
9%
2.3
ES
Iberdrola SA
MAD:IBE
16.7
6%
2.8
US
Southern Co
NYSE:SO
22.8
8%
2.8
US
Duke Energy Corp
NYSE:DUK
21.1
8%
2.6
IT
Enel SpA
MIL:ENEL
10.9
2%
5.5
US
Constellation Energy Corp
NASDAQ:CEG
17.1
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
19.2
7%
2.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.3
7%
2.6
US
Xcel Energy Inc
NASDAQ:XEL
20.7
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
BKW AG
SIX:BKW
Average EV/EBITDA: 10.9
7.6
0%
N/A
US
Nextera Energy Inc
NYSE:NEE
16.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.3
-1%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
5.8
3%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
9.8
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.6
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.4
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.9
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
BKW AG
SIX:BKW
Average EV/EBIT: 19.4
10.8
-2%
N/A
US
Nextera Energy Inc
NYSE:NEE
30.5
24%
1.3
ES
Iberdrola SA
MAD:IBE
12
1%
12
US
Southern Co
NYSE:SO
22.6
6%
3.8
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
IT
Enel SpA
MIL:ENEL
8.6
2%
4.3
US
Constellation Energy Corp
NASDAQ:CEG
16
2%
8
US
American Electric Power Company Inc
NASDAQ:AEP
22.1
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
20.8
9%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
28.5
22%
1.3