BKW AG
SIX:BKW

Watchlist Manager
BKW AG Logo
BKW AG
SIX:BKW
Watchlist
Price: 150 CHF 1.76% Market Closed
Market Cap: 7.9B CHF
Have any thoughts about
BKW AG?
Write Note

Income Statement

Earnings Waterfall
BKW AG

Revenue
4.3B CHF
Cost of Revenue
-2B CHF
Gross Profit
2.3B CHF
Operating Expenses
-1.7B CHF
Operating Income
583.7m CHF
Other Expenses
-82.8m CHF
Net Income
500.9m CHF

Income Statement
BKW AG

Rotate your device to view
Income Statement
Currency: CHF
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 525
N/A
1 710
-32%
1 762
+3%
1 932
+10%
2 135
+11%
2 306
+8%
2 460
+7%
2 734
+11%
3 141
+15%
3 392
+8%
3 477
+3%
3 489
+0%
3 036
-13%
2 678
-12%
2 640
-1%
2 503
-5%
2 527
+1%
2 743
+9%
2 739
0%
2 567
-6%
2 647
+3%
2 733
+3%
2 572
-6%
2 534
-1%
2 435
-4%
2 293
-6%
2 353
+3%
2 342
0%
2 373
+1%
2 526
+6%
2 608
+3%
2 711
+4%
2 857
+5%
2 936
+3%
3 080
+5%
3 380
+10%
3 990
+18%
5 065
+27%
5 193
+3%
4 433
-15%
4 290
-3%
Gross Profit
Cost of Revenue
(1 805)
(992)
(1 056)
(1 158)
(1 172)
(1 308)
(1 591)
(1 852)
(2 232)
(2 463)
(2 487)
(2 491)
(2 054)
(1 709)
(1 717)
(1 871)
(1 853)
(1 760)
(1 730)
(1 764)
(1 860)
(1 692)
(1 490)
(1 447)
(1 343)
(1 163)
(1 172)
(1 109)
(1 106)
(1 211)
(1 206)
(1 147)
(1 218)
(1 287)
(1 369)
(1 738)
(2 164)
(2 553)
(2 546)
(2 195)
(2 031)
Gross Profit
720
N/A
718
0%
706
-2%
774
+10%
963
+24%
998
+4%
870
-13%
882
+1%
909
+3%
928
+2%
990
+7%
998
+1%
982
-2%
968
-1%
923
-5%
632
-31%
674
+7%
983
+46%
1 009
+3%
803
-20%
787
-2%
1 041
+32%
1 082
+4%
1 086
+0%
1 092
+1%
1 130
+3%
1 181
+5%
1 232
+4%
1 267
+3%
1 315
+4%
1 401
+7%
1 564
+12%
1 639
+5%
1 649
+1%
1 711
+4%
1 642
-4%
1 826
+11%
2 512
+38%
2 646
+5%
2 238
-15%
2 259
+1%
Operating Income
Operating Expenses
(412)
(434)
(428)
(439)
(554)
(594)
(557)
(595)
(607)
(589)
(613)
(641)
(630)
(635)
(636)
(684)
(715)
(771)
(770)
(1 005)
(1 049)
(724)
(702)
(753)
(793)
(747)
(831)
(896)
(911)
(925)
(1 030)
(1 141)
(1 221)
(1 213)
(1 277)
(1 304)
(1 366)
(1 536)
(1 552)
(1 565)
(1 676)
Selling, General & Administrative
(219)
(229)
(228)
(229)
(245)
(268)
(302)
(328)
(333)
(322)
(332)
(316)
(313)
(342)
(344)
(349)
(353)
(361)
(372)
(383)
(390)
(426)
(426)
(470)
(474)
(548)
(560)
(655)
(581)
(646)
(670)
(808)
(849)
(925)
(912)
(981)
(987)
(1 113)
(1 091)
(1 138)
(1 107)
Depreciation & Amortization
(94)
(101)
(97)
(96)
(193)
(200)
(116)
(126)
(130)
(132)
(132)
(145)
(149)
(141)
(151)
(190)
(211)
(233)
(241)
(494)
(492)
(212)
(204)
(197)
(213)
(198)
(225)
(193)
(203)
(207)
(231)
(256)
(275)
(243)
(248)
(247)
(243)
(271)
(252)
(280)
(413)
Other Operating Expenses
(99)
(104)
(103)
(114)
(116)
(126)
(138)
(141)
(145)
(135)
(148)
(180)
(168)
(153)
(141)
(145)
(152)
(177)
(157)
(128)
(168)
(87)
(71)
(87)
(105)
(1)
(47)
(48)
(127)
(72)
(129)
(77)
(97)
(45)
(117)
(75)
(136)
(152)
(209)
(147)
(156)
Operating Income
308
N/A
284
-8%
278
-2%
335
+20%
410
+22%
404
-1%
313
-23%
287
-8%
302
+5%
339
+12%
377
+11%
357
-5%
352
-1%
334
-5%
286
-14%
(52)
N/A
(41)
+22%
212
N/A
239
+13%
(202)
N/A
(263)
-30%
317
N/A
380
+20%
334
-12%
300
-10%
383
+28%
349
-9%
336
-4%
356
+6%
389
+9%
371
-5%
423
+14%
419
-1%
436
+4%
434
0%
339
-22%
460
+36%
975
+112%
1 094
+12%
673
-39%
584
-13%
Pre-Tax Income
Interest Income Expense
0
(13)
17
38
36
37
41
39
42
50
(1)
(52)
(48)
(72)
(84)
(109)
(81)
(23)
(15)
10
23
34
7
30
39
40
46
14
14
(17)
(13)
(4)
(10)
5
15
3
(3)
6
3
12
21
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(10)
(4)
(20)
(7)
(38)
(12)
(17)
0
(1)
0
(25)
0
(1)
0
16
0
21
0
(102)
0
Total Other Income
0
0
9
18
(37)
(14)
34
(52)
(152)
(217)
(87)
81
45
15
10
(6)
(10)
(27)
(40)
(43)
(27)
(7)
(33)
(69)
(45)
(1)
9
36
5
(123)
(29)
84
(49)
2
136
63
(171)
(219)
(34)
10
41
Pre-Tax Income
308
N/A
271
-12%
304
+12%
391
+29%
408
+4%
427
+5%
388
-9%
274
-29%
191
-30%
172
-10%
290
+69%
385
+33%
349
-9%
277
-21%
213
-23%
(167)
N/A
(132)
+21%
162
N/A
184
+14%
(236)
N/A
(269)
-14%
334
N/A
351
+5%
275
-22%
288
+4%
384
+33%
392
+2%
369
-6%
375
+2%
249
-34%
330
+33%
478
+45%
360
-25%
443
+23%
584
+32%
420
-28%
287
-32%
784
+174%
1 064
+36%
593
-44%
645
+9%
Net Income
Tax Provision
(59)
(53)
(64)
(85)
(90)
(94)
(80)
(47)
(33)
(33)
(59)
(87)
(75)
(53)
(36)
95
84
(31)
(59)
19
40
(42)
(28)
9
(3)
(61)
(76)
(94)
(92)
(46)
(53)
(74)
(45)
(60)
(105)
(93)
(97)
(209)
(220)
(104)
(134)
Income from Continuing Operations
249
218
240
307
318
333
309
227
159
139
231
299
275
224
177
(72)
(48)
131
125
(217)
(228)
292
323
284
285
323
316
275
284
203
278
404
315
382
479
327
190
575
843
488
511
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(2)
(0)
(1)
(2)
(1)
1
(0)
(2)
(2)
(2)
(2)
(2)
(2)
2
0
(4)
(4)
(6)
(7)
(8)
(11)
(14)
(19)
(19)
(17)
(19)
(12)
(12)
(21)
(24)
(23)
(24)
(24)
(25)
(10)
(10)
Net Income (Common)
248
N/A
217
-12%
239
+10%
306
+28%
317
+4%
331
+4%
308
-7%
226
-27%
157
-31%
138
-12%
232
+68%
298
+29%
276
-8%
223
-19%
179
-20%
(68)
N/A
(50)
+27%
128
N/A
127
-1%
(217)
N/A
(233)
-7%
288
N/A
317
+10%
277
-13%
277
+0%
312
+12%
300
-4%
251
-16%
262
+4%
186
-29%
259
+39%
391
+51%
303
-23%
362
+20%
455
+26%
305
-33%
167
-45%
550
+230%
818
+49%
478
-42%
501
+5%
EPS (Diluted)
4.73
N/A
4.15
-12%
4.64
+12%
5.81
+25%
6.03
+4%
6.31
+5%
5.97
-5%
4.36
-27%
3.01
-31%
2.65
-12%
4.46
+68%
5.74
+29%
5.29
-8%
4.45
-16%
3.76
-16%
-1.45
N/A
-1.05
+28%
2.7
N/A
2.64
-2%
-4.5
N/A
-4.84
-8%
5.85
N/A
6.08
+4%
5.26
-13%
5.29
+1%
5.91
+12%
5.69
-4%
4.76
-16%
5.07
+7%
3.53
-30%
4.91
+39%
7.42
+51%
5.74
-23%
6.85
+19%
8.63
+26%
5.77
-33%
3.15
-45%
10.43
+231%
15.51
+49%
9.06
-42%
9.14
+1%

See Also

Discover More