Belimo Holding AG
SIX:BEAN

Watchlist Manager
Belimo Holding AG Logo
Belimo Holding AG
SIX:BEAN
Watchlist
Price: 580.5 CHF 1.75% Market Closed
Market Cap: 7.1B CHF
Have any thoughts about
Belimo Holding AG?
Write Note

Income Statement

Earnings Waterfall
Belimo Holding AG

Revenue
884m CHF
Cost of Revenue
-344m CHF
Gross Profit
540m CHF
Operating Expenses
-379.2m CHF
Operating Income
160.8m CHF
Other Expenses
-11.6m CHF
Net Income
149.2m CHF

Income Statement
Belimo Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
325
N/A
350
+8%
372
+6%
387
+4%
404
+4%
394
-2%
386
-2%
405
+5%
426
+5%
433
+2%
416
-4%
418
+0%
445
+6%
464
+4%
473
+2%
480
+2%
494
+3%
493
0%
493
+0%
525
+6%
534
+2%
548
+3%
580
+6%
616
+6%
642
+4%
672
+5%
693
+3%
673
-3%
661
-2%
710
+7%
765
+8%
797
+4%
847
+6%
879
+4%
859
-2%
884
+3%
Gross Profit
Cost of Revenue
(136)
(148)
(158)
(166)
(169)
(162)
(159)
(164)
(174)
(180)
(177)
(179)
(187)
(192)
(194)
(198)
(205)
(206)
(207)
(219)
(221)
(226)
(239)
(253)
(266)
(276)
(279)
(271)
(266)
(284)
(305)
(322)
(335)
(351)
(333)
(344)
Gross Profit
189
N/A
202
+7%
214
+6%
222
+4%
235
+6%
232
-1%
226
-2%
241
+6%
253
+5%
254
+0%
239
-6%
239
0%
258
+8%
271
+5%
279
+3%
283
+1%
289
+2%
287
-1%
287
0%
305
+6%
313
+3%
323
+3%
341
+6%
363
+6%
376
+4%
396
+5%
414
+4%
402
-3%
395
-2%
426
+8%
461
+8%
475
+3%
512
+8%
528
+3%
526
0%
540
+3%
Operating Income
Operating Expenses
(140)
(151)
(157)
(162)
(170)
(170)
(165)
(166)
(169)
(171)
(171)
(175)
(182)
(190)
(197)
(201)
(208)
(212)
(212)
(219)
(226)
(233)
(248)
(260)
(266)
(279)
(290)
(290)
(287)
(298)
(315)
(329)
(360)
(368)
(373)
(379)
Selling, General & Administrative
(92)
(98)
(100)
(104)
(107)
(108)
(107)
(107)
(109)
(110)
(110)
(112)
(118)
(123)
(125)
(128)
(132)
(136)
(140)
(144)
(146)
(151)
(158)
(164)
(213)
(181)
(230)
(192)
(202)
(197)
(217)
(218)
(302)
(241)
(309)
(252)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
1
0
1
0
(18)
0
(20)
0
(14)
0
(15)
0
(16)
0
(22)
0
Depreciation & Amortization
(10)
(11)
(12)
(13)
(14)
(14)
(13)
(13)
(13)
(14)
(14)
(15)
(16)
(17)
(17)
(18)
(18)
(20)
(21)
(22)
(23)
(24)
(25)
(25)
(25)
(28)
(30)
(31)
(31)
(32)
(33)
(36)
(37)
(35)
(36)
(36)
Other Operating Expenses
(39)
(42)
(44)
(45)
(49)
(48)
(45)
(46)
(47)
(48)
(48)
(48)
(49)
(50)
(55)
(56)
(57)
(56)
(53)
(53)
(57)
(59)
(67)
(71)
(10)
(70)
(10)
(67)
(39)
(69)
(50)
(76)
(5)
(91)
(6)
(91)
Operating Income
49
N/A
51
+5%
58
+12%
60
+5%
65
+7%
62
-5%
62
+1%
75
+20%
83
+12%
83
-1%
68
-18%
64
-6%
76
+19%
82
+8%
81
-1%
81
0%
81
+0%
75
-8%
75
-1%
86
+15%
87
+1%
89
+3%
93
+4%
103
+11%
110
+7%
117
+7%
124
+6%
112
-9%
108
-4%
128
+19%
145
+13%
146
+1%
152
+4%
160
+5%
152
-5%
161
+5%
Pre-Tax Income
Interest Income Expense
(1)
2
(2)
(8)
(9)
(5)
(1)
(4)
(8)
(13)
(5)
2
(2)
(3)
(5)
(5)
1
(6)
(6)
(0)
(0)
(3)
3
3
(3)
(6)
(3)
(7)
(7)
(1)
(1)
(5)
(4)
(9)
(9)
(5)
Total Other Income
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
(1)
0
(1)
0
(2)
0
(1)
0
(0)
0
(1)
(0)
(1)
(0)
(1)
0
Pre-Tax Income
48
N/A
53
+11%
56
+6%
53
-6%
56
+6%
57
+2%
61
+6%
71
+17%
75
+6%
69
-8%
62
-10%
66
+6%
74
+12%
79
+7%
76
-3%
76
N/A
82
+7%
69
-16%
68
-2%
86
+27%
85
0%
86
+1%
94
+10%
106
+12%
105
-1%
112
+7%
120
+7%
105
-12%
101
-4%
128
+27%
143
+12%
142
-1%
148
+4%
151
+3%
142
-6%
156
+10%
Net Income
Tax Provision
(9)
(9)
(10)
(9)
(10)
(10)
(11)
(13)
(14)
(13)
(11)
(11)
(13)
(14)
(14)
(14)
(15)
(12)
(11)
(15)
(16)
(16)
(17)
(19)
(19)
(20)
(21)
(18)
(14)
(18)
(28)
(28)
(25)
(25)
(6)
(7)
Income from Continuing Operations
39
44
46
43
46
47
49
58
61
56
52
55
61
65
63
63
67
57
56
71
70
70
77
87
86
92
99
87
87
109
116
113
123
126
137
149
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
39
N/A
44
+12%
46
+5%
43
-7%
46
+7%
47
+2%
49
+5%
58
+18%
61
+6%
56
-8%
52
-8%
55
+6%
61
+11%
65
+6%
63
-3%
63
+0%
67
+7%
57
-16%
56
-1%
71
+26%
70
-2%
70
+1%
77
+10%
87
+12%
86
-1%
92
+7%
121
+32%
109
-10%
87
-20%
109
+26%
116
+6%
113
-2%
123
+8%
127
+3%
137
+8%
149
+9%
EPS (Diluted)
65.16
N/A
73
+12%
76.83
+5%
71.66
-7%
77
+7%
78.16
+2%
82.16
+5%
96.66
+18%
102.16
+6%
93.66
-8%
85.83
-8%
91.16
+6%
101
+11%
107.5
+6%
104.33
-3%
104.5
+0%
109.52
+5%
94.33
-14%
91.52
-3%
118.33
+29%
5.68
-95%
114.46
+1 915%
6.3
-94%
141.06
+2 139%
7.01
-95%
7.47
+7%
9.85
+32%
8.86
-10%
7.05
-20%
8.88
+26%
9.41
+6%
9.21
-2%
9.99
+8%
10.29
+3%
11.14
+8%
12.13
+9%

See Also

Discover More