Bellevue Group AG
SIX:BBN

Watchlist Manager
Bellevue Group AG Logo
Bellevue Group AG
SIX:BBN
Watchlist
Price: 14.65 CHF 5.4%
Market Cap: 194m CHF
Have any thoughts about
Bellevue Group AG?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
Growth Rates:
1 Year
-21%
3 Years
-42%
5 Years
-46%
7 Years
-
10 Years
-
Operating Income
+
Growth Rates:
1 Year
-46%
3 Years
-74%
5 Years
-60%
7 Years
-
10 Years
-
Net Income
+
Growth Rates:
1 Year
-23%
3 Years
-63%
5 Years
-57%
7 Years
-
10 Years
-

Earnings Waterfall
Bellevue Group AG

Revenue
76.2m CHF
Cost of Revenue
-2.7m CHF
Gross Profit
73.6m CHF
Operating Expenses
-58.6m CHF
Operating Income
15m CHF
Other Expenses
-357k CHF
Net Income
14.6m CHF

Income Statement
Bellevue Group AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
14
N/A
15
+8%
18
+17%
18
0%
17
-7%
16
-2%
15
-9%
13
-12%
14
+6%
14
-2%
15
+7%
16
+6%
16
+5%
18
+9%
20
+10%
22
+11%
23
+8%
19
-18%
13
-33%
8
-37%
(8)
N/A
(3)
+62%
(0)
+98%
1
N/A
14
+1 490%
2
-83%
3
+26%
95
+3 126%
140
+49%
103
-27%
106
+3%
109
+3%
131
+20%
143
+9%
128
-10%
108
-16%
97
-10%
85
-13%
76
-10%
Gross Profit
Cost of Revenue
(10)
(12)
(14)
(17)
(15)
(16)
(15)
(13)
(13)
(12)
(8)
(9)
(10)
(10)
(12)
(12)
(14)
(12)
(7)
(4)
10
11
9
8
(3)
94
99
(2)
(2)
(1)
(1)
(0)
(1)
(1)
(3)
(3)
(3)
(3)
(3)
Gross Profit
4
N/A
4
-7%
4
+8%
1
-68%
2
+35%
1
-51%
(0)
N/A
0
N/A
1
+260%
2
+146%
6
+184%
6
-1%
7
+10%
8
+21%
8
-8%
10
+29%
10
-2%
7
-27%
6
-18%
4
-25%
3
-36%
8
+184%
9
+11%
9
+5%
11
+16%
97
+804%
102
+6%
93
-9%
139
+49%
102
-26%
105
+3%
109
+4%
131
+20%
141
+8%
125
-12%
104
-16%
94
-10%
82
-13%
74
-10%
Operating Income
Operating Expenses
56
56
57
54
54
50
45
46
38
37
34
28
29
28
27
30
39
57
56
58
63
64
71
82
75
(73)
(74)
(68)
(101)
(66)
(67)
(67)
(73)
(84)
(83)
(64)
(66)
(62)
(59)
Selling, General & Administrative
(21)
(22)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(24)
(24)
(25)
(24)
(24)
(23)
(23)
(24)
(23)
(23)
(22)
(14)
(19)
(28)
(35)
(44)
(52)
(54)
(51)
(77)
(50)
(51)
(55)
(63)
(69)
(56)
(50)
(51)
(46)
(44)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Depreciation & Amortization
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(4)
(5)
(6)
(8)
(7)
(7)
(7)
(7)
(8)
(3)
(3)
(5)
(7)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
Other Operating Expenses
80
82
84
81
81
77
72
71
64
62
59
54
55
53
51
54
67
85
86
88
84
90
105
124
127
(18)
(16)
(10)
(13)
(9)
(9)
(6)
(4)
(9)
(21)
(9)
(9)
(10)
(9)
Operating Income
59
N/A
60
+0%
61
+3%
55
-10%
56
+1%
51
-9%
45
-12%
46
+3%
39
-14%
39
-1%
40
+2%
34
-14%
36
+6%
36
-1%
34
-4%
40
+16%
49
+23%
64
+30%
62
-2%
63
+1%
66
+5%
72
+9%
80
+10%
91
+15%
86
-6%
23
-73%
28
+21%
25
-12%
38
+52%
36
-5%
38
+6%
42
+9%
57
+38%
57
-1%
42
-27%
40
-4%
28
-31%
20
-28%
15
-25%
Pre-Tax Income
Interest Income Expense
5
7
6
8
8
9
12
13
13
15
12
13
9
6
8
17
21
21
21
26
37
116
114
100
87
4
1
5
5
0
0
(0)
(0)
(1)
1
(9)
(3)
0
3
Non-Reccuring Items
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(6)
(5)
(5)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(8)
(14)
(10)
(5)
(3)
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
62
N/A
64
+2%
64
+0%
61
-6%
61
+1%
57
-7%
54
-5%
56
+4%
46
-18%
48
+4%
47
-2%
43
-10%
45
+6%
42
-7%
43
+1%
57
+33%
70
+24%
84
+20%
83
-1%
89
+7%
103
+16%
188
+83%
194
+3%
191
-1%
173
-10%
28
-84%
29
+6%
30
+1%
42
+41%
28
-34%
24
-15%
32
+34%
52
+63%
54
+3%
43
-20%
31
-27%
24
-22%
20
-18%
18
-8%
Net Income
Tax Provision
(9)
(8)
(9)
(8)
(9)
(9)
(8)
(10)
(8)
(8)
(8)
(5)
(4)
(2)
(2)
(8)
(6)
(10)
(11)
(7)
(11)
(11)
(10)
(11)
(12)
(6)
(6)
(4)
(6)
(8)
(8)
(9)
(13)
(11)
(8)
(6)
(5)
(5)
(4)
Income from Continuing Operations
54
56
56
53
53
48
46
46
38
40
40
38
41
40
40
48
64
74
72
82
92
177
183
180
161
22
23
26
36
19
16
23
39
43
35
25
19
15
15
Income to Minority Interest
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
53
N/A
55
+4%
55
+0%
52
-5%
52
-1%
48
-8%
45
-5%
44
-2%
35
-21%
36
+3%
35
-2%
34
-3%
38
+12%
37
-3%
37
0%
44
+19%
60
+35%
74
+24%
79
+7%
91
+15%
120
+32%
203
+69%
203
0%
198
-2%
160
-19%
22
-87%
23
+8%
20
-14%
34
+71%
14
-59%
5
-62%
22
+318%
39
+76%
43
+10%
35
-19%
25
-27%
19
-25%
15
-20%
15
-4%
EPS (Diluted)
5.2
N/A
5.35
+3%
4.91
-8%
4.83
-2%
4.92
+2%
4.5
-9%
4.56
+1%
4.32
-5%
3.11
-28%
3.45
+11%
3.38
-2%
3.34
-1%
3.39
+1%
3.29
-3%
3.5
+6%
4.27
+22%
5.34
+25%
6.84
+28%
4.71
-31%
8.37
+78%
9.63
+15%
18.16
+89%
18.73
+3%
18.55
-1%
14.11
-24%
1.6
-89%
1.73
+8%
1.49
-14%
2.55
+71%
1.04
-59%
0.39
-63%
1.66
+326%
2.95
+78%
3.24
+10%
2.62
-19%
1.9
-27%
1.44
-24%
1.15
-20%
1.11
-3%

See Also

Summary
BBN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BBN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BBN stock valuation using valuation multiples.
Wall Street Estimates
BBN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BBN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.