Arbonia AG
SIX:ARBN

Watchlist Manager
Arbonia AG Logo
Arbonia AG
SIX:ARBN
Watchlist
Price: 11.3 CHF Market Closed
Market Cap: 784.7m CHF
Have any thoughts about
Arbonia AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Arbonia AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
66
70
56
49
48
6
(23)
2
14
12
(70)
(83)
(75)
(59)
(50)
(53)
15
(117)
(177)
(48)
8
13
46
60
46
35
26
27
45
77
139
114
19
5
(17)
26
Depreciation & Amortization
0
28
58
62
67
82
98
84
74
72
135
131
127
125
123
119
45
166
185
65
40
50
68
68
70
78
86
86
85
76
71
73
71
75
78
62
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(1)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
30
30
(12)
(15)
(15)
(11)
(9)
(15)
(16)
(10)
2
18
3
(10)
(7)
(16)
4
7
14
23
(15)
(15)
1
(11)
(19)
(12)
25
8
31
42
(40)
(52)
24
21
9
(13)
Cash Taxes Paid
18
21
25
31
30
17
14
15
15
17
15
10
11
0
0
5
11
9
7
9
10
11
13
19
16
10
12
8
17
16
22
22
20
14
8
14
Cash Interest Paid
16
17
19
20
17
17
16
17
15
18
19
16
18
0
0
10
13
11
9
9
9
5
6
4
3
5
4
4
5
4
4
4
3
5
9
10
Change in Working Capital
(13)
(35)
(29)
(33)
(4)
44
109
87
12
(22)
0
(7)
0
(63)
(2)
(11)
(15)
55
32
9
(16)
(20)
(34)
(62)
(22)
(13)
(25)
10
(26)
(30)
(77)
(162)
(140)
(47)
18
(8)
Cash from Operating Activities
83
N/A
70
-16%
72
+3%
63
-12%
96
+52%
120
+25%
176
+47%
158
-10%
84
-47%
51
-39%
67
+31%
59
-12%
55
-6%
70
+25%
65
-7%
39
-39%
49
+26%
112
+127%
54
-51%
50
-9%
14
-71%
28
+92%
80
+189%
54
-32%
70
+28%
88
+26%
112
+28%
131
+17%
135
+3%
165
+23%
93
-44%
(27)
N/A
(26)
+6%
55
N/A
87
+59%
68
-22%
Investing Cash Flow
Capital Expenditures
0
(38)
(87)
(96)
(116)
(103)
(67)
(48)
(40)
(58)
(68)
(61)
(58)
(50)
(43)
(44)
(49)
(39)
(21)
(32)
(58)
(86)
(104)
(106)
(135)
(136)
(113)
(101)
(96)
(98)
(149)
(181)
(171)
(137)
(92)
(83)
Other Items
(47)
(135)
(140)
(97)
(44)
2
4
6
16
20
14
24
40
(34)
(42)
43
(43)
(67)
(18)
(29)
(42)
62
226
124
11
31
9
3
7
(0)
309
311
(49)
(48)
(7)
(74)
Cash from Investing Activities
(47)
N/A
(158)
-233%
(227)
-44%
(194)
+15%
(160)
+18%
(101)
+37%
(64)
+37%
(42)
+34%
(24)
+43%
(38)
-57%
(54)
-43%
(37)
+32%
(18)
+52%
(84)
-382%
(85)
0%
(1)
+99%
(91)
-18 159%
(106)
-16%
(38)
+64%
(61)
-59%
(99)
-63%
(24)
+76%
122
N/A
17
-86%
(123)
N/A
(105)
+15%
(103)
+2%
(99)
+5%
(89)
+10%
(98)
-11%
160
N/A
131
-18%
(220)
N/A
(185)
+16%
(99)
+47%
(157)
-59%
Financing Cash Flow
Net Issuance of Common Stock
0
115
102
(11)
(0)
102
102
(0)
0
0
0
0
0
0
0
0
(0)
14
195
196
31
31
3
4
0
0
0
(1)
(1)
(6)
(6)
(4)
(13)
(11)
(3)
(0)
Net Issuance of Debt
(7)
(23)
17
133
73
(115)
(151)
32
85
(14)
(17)
(18)
(26)
(23)
(59)
(61)
(59)
(37)
(87)
(201)
(36)
20
(234)
(136)
38
2
(7)
(6)
(50)
(61)
(19)
(35)
55
107
25
84
Cash Paid for Dividends
(12)
(18)
(18)
(19)
(20)
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(32)
(21)
(21)
(20)
(20)
0
Other
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
(5)
0
0
0
0
0
0
(2)
0
0
(14)
(14)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(19)
N/A
75
N/A
102
+36%
102
+0%
53
-48%
(13)
N/A
(49)
-274%
32
N/A
85
+164%
(22)
N/A
(26)
-18%
(18)
+31%
(26)
-43%
(23)
+10%
(59)
-151%
(66)
-13%
(50)
+25%
(23)
+54%
108
N/A
(5)
N/A
(5)
+10%
49
N/A
(233)
N/A
(132)
+43%
38
N/A
(14)
N/A
(21)
-54%
(6)
+69%
(51)
-698%
(100)
-95%
(58)
+43%
(60)
-4%
21
N/A
75
+252%
1
-98%
84
+5 900%
Change in Cash
Effect of Foreign Exchange Rates
1
1
2
2
(2)
(2)
(0)
(1)
(3)
(3)
(0)
1
0
(0)
(0)
(0)
(1)
(3)
(2)
0
0
1
3
1
(2)
(1)
(0)
(1)
(1)
0
0
2
(1)
(4)
(2)
(0)
Net Change in Cash
17
N/A
(12)
N/A
(51)
-329%
(26)
+48%
(12)
+54%
4
N/A
63
+1 523%
147
+132%
141
-4%
(12)
N/A
(14)
-14%
5
N/A
12
+127%
(38)
N/A
(79)
-105%
(28)
+65%
(93)
-236%
(20)
+78%
122
N/A
(17)
N/A
(90)
-444%
53
N/A
(29)
N/A
(59)
-105%
(18)
+70%
(32)
-80%
(13)
+61%
25
N/A
(6)
N/A
(33)
-425%
195
N/A
45
-77%
(225)
N/A
(59)
+74%
(12)
+80%
(5)
+55%
Free Cash Flow
Free Cash Flow
83
N/A
32
-62%
(15)
N/A
(33)
-126%
(20)
+39%
17
N/A
109
+559%
110
+1%
44
-60%
(7)
N/A
(1)
+82%
(2)
-42%
(3)
-47%
20
N/A
22
+11%
(5)
N/A
1
N/A
73
+8 254%
34
-54%
18
-46%
(43)
N/A
(58)
-34%
(25)
+58%
(52)
-111%
(65)
-25%
(48)
+26%
(1)
+98%
30
N/A
39
+31%
67
+72%
(56)
N/A
(208)
-270%
(197)
+5%
(82)
+58%
(5)
+94%
(15)
-230%

See Also

Discover More