ams OSRAM AG
SIX:AMS

Watchlist Manager
ams OSRAM AG Logo
ams OSRAM AG
SIX:AMS
Watchlist
Price: 6.09 CHF -2.96% Market Closed
Market Cap: 541.5m CHF
Have any thoughts about
ams OSRAM AG?
Write Note

Income Statement

Earnings Waterfall
ams OSRAM AG

Revenue
3.5B EUR
Cost of Revenue
-2.6B EUR
Gross Profit
903m EUR
Operating Expenses
477m EUR
Operating Income
1.4B EUR
Other Expenses
-2.2B EUR
Net Income
-810m EUR

Income Statement
ams OSRAM AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
429
N/A
464
+8%
531
+14%
595
+12%
615
+3%
623
+1%
607
-3%
570
-6%
564
-1%
550
-2%
562
+2%
611
+9%
727
+19%
1 064
+46%
1 283
+21%
1 316
+3%
1 466
+11%
1 426
-3%
1 402
-2%
1 556
+11%
1 724
+11%
1 885
+9%
1 996
+6%
2 044
+2%
2 685
+31%
3 504
+31%
4 331
+24%
5 152
+19%
5 220
+1%
5 038
-3%
5 002
-1%
4 946
-1%
4 871
-2%
4 819
-1%
4 500
-7%
4 168
-7%
3 859
-7%
3 590
-7%
3 510
-2%
3 478
-1%
3 455
-1%
Gross Profit
Cost of Revenue
(196)
(211)
(241)
(270)
(281)
(284)
(277)
(262)
(261)
(262)
(289)
(346)
(442)
(654)
(812)
(888)
(1 009)
(1 038)
(1 033)
(1 080)
(1 129)
(1 162)
(1 206)
(1 227)
(1 852)
(2 469)
(3 051)
(3 790)
(3 707)
(3 598)
(3 587)
(3 419)
(3 486)
(3 561)
(3 416)
(3 232)
(2 986)
(2 750)
(2 661)
(2 605)
(2 552)
Gross Profit
233
N/A
253
+9%
290
+15%
324
+12%
334
+3%
339
+1%
330
-3%
308
-7%
303
-2%
288
-5%
274
-5%
266
-3%
285
+7%
410
+44%
471
+15%
428
-9%
457
+7%
388
-15%
369
-5%
477
+29%
594
+25%
723
+22%
790
+9%
817
+3%
832
+2%
1 035
+24%
1 280
+24%
1 362
+6%
1 513
+11%
1 440
-5%
1 415
-2%
1 527
+8%
1 385
-9%
1 258
-9%
1 084
-14%
936
-14%
873
-7%
840
-4%
849
+1%
873
+3%
903
+3%
Operating Income
Operating Expenses
(135)
(147)
(161)
(177)
(187)
(194)
(203)
(209)
(189)
(197)
(215)
(244)
(303)
(344)
(343)
(344)
(351)
(374)
(397)
(421)
(439)
(430)
(402)
(412)
(637)
(891)
(1 120)
(1 354)
(1 339)
(1 362)
(1 215)
(994)
(1 266)
(1 227)
(1 362)
(2 753)
(2 370)
(964)
(858)
452
477
Selling, General & Administrative
(71)
(78)
(84)
(90)
(94)
(94)
(94)
(95)
(93)
(97)
(103)
(112)
(123)
(140)
(145)
(146)
(149)
(142)
(146)
(152)
(163)
(178)
(194)
(211)
(380)
(526)
(665)
(793)
(748)
(758)
(693)
(663)
(636)
(612)
(596)
(547)
(516)
(505)
(461)
(453)
(445)
Research & Development
(71)
(77)
(84)
(93)
(99)
(108)
(117)
(123)
(133)
(139)
(152)
(174)
(192)
(214)
(218)
(215)
(219)
(239)
(259)
(276)
(283)
(261)
(251)
(245)
(330)
(423)
(368)
(499)
(504)
(642)
(663)
(621)
(636)
(630)
(615)
(582)
(519)
(480)
(458)
(453)
(440)
Other Operating Expenses
7
8
7
6
6
7
8
9
38
39
40
41
12
10
19
17
16
7
7
7
6
9
44
44
74
58
(87)
(62)
(87)
38
141
290
6
15
(151)
(1 624)
(1 335)
21
61
1 358
1 362
Operating Income
98
N/A
106
+8%
129
+22%
147
+14%
148
+0%
145
-1%
127
-13%
100
-21%
114
+15%
91
-20%
58
-36%
21
-63%
(18)
N/A
66
N/A
128
+94%
85
-34%
106
+26%
14
-87%
(28)
N/A
56
N/A
155
+178%
292
+88%
389
+33%
405
+4%
196
-52%
144
-26%
160
+11%
8
-95%
174
+2 075%
78
-55%
200
+156%
533
+167%
119
-78%
31
-74%
(278)
N/A
(1 817)
-554%
(1 497)
+18%
(124)
+92%
(9)
+93%
1 325
N/A
1 380
+4%
Pre-Tax Income
Interest Income Expense
(0)
(2)
5
9
10
11
2
4
2
5
8
9
16
(26)
26
57
82
33
49
17
(3)
(24)
(78)
(113)
(191)
(110)
(218)
(224)
(220)
(144)
(220)
(235)
(230)
(219)
(196)
(172)
(153)
(182)
(213)
(245)
(240)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
(1)
0
0
0
38
0
0
0
(1)
0
0
0
55
0
0
0
(173)
0
0
0
(1 282)
(1 945)
(1 938)
(1 918)
Total Other Income
0
0
0
0
0
2
0
0
0
1
(0)
0
0
23
0
0
0
45
0
0
0
9
0
0
0
(113)
0
0
0
10
0
0
0
0
0
0
0
(13)
0
1
0
Pre-Tax Income
98
N/A
104
+6%
134
+29%
156
+16%
157
+1%
159
+1%
128
-19%
104
-19%
116
+11%
97
-16%
66
-32%
30
-54%
(2)
N/A
74
N/A
154
+109%
142
-8%
188
+32%
91
-51%
21
-77%
72
+246%
153
+111%
316
+107%
310
-2%
293
-6%
4
-98%
(80)
N/A
(58)
+28%
(216)
-275%
(46)
+79%
(1)
+98%
(20)
-1 900%
298
N/A
(111)
N/A
(361)
-225%
(473)
-31%
(1 988)
-320%
(1 649)
+17%
(1 601)
+3%
(2 167)
-35%
(857)
+60%
(777)
+9%
Net Income
Tax Provision
(6)
(7)
(9)
(11)
(10)
(10)
(8)
(6)
4
6
7
5
2
15
14
14
7
2
1
2
4
(16)
(16)
(16)
5
(10)
(18)
(25)
(110)
(31)
4
(96)
(18)
(82)
(120)
(5)
(28)
(12)
(21)
(30)
(31)
Income from Continuing Operations
92
98
125
145
147
149
120
98
120
103
73
36
(0)
89
168
156
195
93
22
74
157
300
294
277
10
(90)
(76)
(241)
(156)
(32)
(16)
202
(129)
(443)
(593)
(1 993)
(1 677)
(1 613)
(2 188)
(887)
(808)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
75
81
82
40
1
(6)
(7)
(1)
(1)
0
0
0
(1)
0
0
0
Net Income (Common)
92
N/A
98
+6%
125
+28%
145
+16%
147
+1%
149
+1%
120
-19%
98
-19%
120
+22%
103
-14%
73
-29%
36
-51%
(0)
N/A
89
N/A
168
+89%
156
-7%
195
+25%
93
-52%
22
-76%
74
+232%
157
+112%
300
+91%
294
-2%
277
-6%
49
-82%
(13)
N/A
5
N/A
(157)
N/A
(117)
+25%
(31)
+74%
(19)
+39%
196
N/A
(128)
N/A
(444)
-247%
(593)
-34%
(1 993)
-236%
(1 678)
+16%
(1 613)
+4%
(2 189)
-36%
(889)
+59%
(810)
+9%
EPS (Diluted)
1.3
N/A
1.37
+5%
1.75
+28%
2.02
+15%
2.05
+1%
1.4
-32%
1.68
+20%
1.38
-18%
1.71
+24%
1
-42%
0.97
-3%
0.42
-57%
0.01
-98%
0.71
+7 000%
2.01
+183%
1.87
-7%
2.29
+22%
0.71
-69%
0.18
-75%
0.57
+217%
1.3
+128%
2.46
+89%
1.31
-47%
1.03
-21%
0.19
-82%
-0.07
N/A
0.02
N/A
-0.6
N/A
-0.44
+27%
-0.64
-45%
-0.09
+86%
0.75
N/A
-0.49
N/A
-9.13
-1 763%
-2.26
+75%
-4.09
-81%
-3.44
+16%
-52
-1 412%
-22.19
+57%
-8.46
+62%
-8.1
+4%