ams OSRAM AG
SIX:AMS

Watchlist Manager
ams OSRAM AG Logo
ams OSRAM AG
SIX:AMS
Watchlist
Price: 5.936 CHF -4.17%
Market Cap: 527.8m CHF
Have any thoughts about
ams OSRAM AG?
Write Note

Cash Flow Statement

Cash Flow Statement
ams OSRAM AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
98
104
134
156
157
159
128
104
116
97
66
30
(2)
74
154
142
188
91
21
72
153
316
310
293
7
(80)
(58)
(235)
(131)
(32)
(27)
202
(129)
(444)
(593)
(1 994)
(1 678)
(1 613)
(2 189)
(888)
(809)
Depreciation & Amortization
35
37
41
44
46
48
51
55
59
62
77
96
118
148
167
183
200
213
232
249
266
280
289
295
459
580
662
891
781
760
759
596
957
1 018
1 034
1 025
693
579
1 021
980
893
Other Non-Cash Items
6
16
8
(0)
(2)
(16)
(5)
(4)
(30)
(29)
(30)
(29)
(4)
9
(20)
(49)
(72)
(61)
(27)
5
33
14
79
132
197
265
263
248
311
108
67
40
(33)
186
224
1 536
1 532
1 558
1 564
312
299
Cash Taxes Paid
5
5
7
10
10
14
17
16
16
12
10
13
15
17
17
14
13
11
8
8
8
8
9
5
9
16
47
67
77
84
65
60
78
82
83
91
91
85
81
83
62
Cash Interest Paid
2
2
2
2
2
2
3
3
4
4
5
6
8
9
11
11
15
17
18
19
20
23
28
33
37
42
87
97
135
137
128
126
124
125
125
139
149
181
145
188
201
Change in Working Capital
(28)
(27)
(34)
(51)
(51)
(36)
(50)
(57)
(38)
(48)
(13)
(38)
(129)
(272)
(323)
(326)
(258)
104
160
166
236
36
96
105
(35)
(63)
(172)
(115)
(28)
(44)
(66)
(196)
(218)
(173)
(51)
179
249
150
171
(14)
14
Cash from Operating Activities
111
N/A
130
+17%
148
+14%
148
0%
151
+2%
156
+3%
125
-20%
98
-21%
107
+9%
82
-23%
101
+23%
61
-40%
(17)
N/A
(41)
-138%
(21)
+48%
(49)
-135%
57
N/A
347
+511%
386
+11%
493
+28%
688
+40%
646
-6%
774
+20%
825
+7%
628
-24%
702
+12%
695
-1%
790
+14%
933
+18%
792
-15%
733
-7%
642
-12%
577
-10%
587
+2%
614
+5%
746
+21%
796
+7%
674
-15%
567
-16%
390
-31%
436
+12%
Investing Cash Flow
Capital Expenditures
(64)
(70)
(73)
(76)
(76)
(80)
(77)
(79)
(86)
(92)
(164)
(279)
(399)
(582)
(629)
(630)
(577)
(413)
(349)
(253)
(193)
(182)
(138)
(113)
(153)
(177)
(224)
(250)
(270)
(310)
(343)
(396)
(398)
(537)
(726)
(892)
(1 060)
(1 049)
(867)
(780)
(620)
Other Items
(19)
(39)
(54)
(35)
(31)
(207)
(187)
(227)
(173)
21
99
142
56
67
(41)
(48)
7
(2)
16
19
(153)
(733)
(839)
(864)
(1 886)
(1 313)
(1 215)
(1 542)
(341)
(250)
(231)
365
443
373
346
119
(70)
223
232
217
342
Cash from Investing Activities
(84)
N/A
(109)
-30%
(127)
-16%
(111)
+12%
(107)
+4%
(287)
-168%
(263)
+8%
(307)
-17%
(259)
+16%
(71)
+73%
(65)
+9%
(136)
-111%
(343)
-152%
(515)
-50%
(671)
-30%
(678)
-1%
(570)
+16%
(415)
+27%
(333)
+20%
(234)
+30%
(346)
-48%
(914)
-164%
(976)
-7%
(977)
0%
(2 040)
-109%
(1 490)
+27%
(1 439)
+3%
(1 792)
-25%
(611)
+66%
(560)
+8%
(574)
-3%
(31)
+95%
45
N/A
(164)
N/A
(380)
-132%
(773)
-103%
(1 130)
-46%
(826)
+27%
(635)
+23%
(563)
+11%
(278)
+51%
Financing Cash Flow
Net Issuance of Common Stock
(1)
(6)
(10)
(7)
(15)
(22)
(28)
(54)
(93)
(95)
(76)
(71)
(68)
(114)
(219)
(208)
(212)
(174)
(103)
(90)
(46)
(27)
140
1 664
1 664
1 662
1 523
3
3
5
4
3
1
0
0
0
0
836
822
835
837
Net Issuance of Debt
(6)
124
94
92
75
69
140
170
281
192
249
441
755
835
1 046
875
620
624
288
104
218
242
324
346
468
488
347
421
(109)
(413)
(408)
(413)
(676)
(545)
(482)
(385)
65
(467)
(463)
(542)
(556)
Cash Paid for Dividends
(14)
(14)
0
(23)
(23)
(23)
0
(35)
(35)
(35)
0
(25)
(25)
(25)
0
(28)
(28)
(28)
0
28
28
0
0
0
(2)
(2)
0
(3)
(1)
(1)
0
(53)
(53)
(53)
0
(37)
(37)
(37)
0
(30)
(30)
Other
(3)
(4)
(2)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(5)
(6)
(8)
(9)
(11)
(11)
(15)
(17)
(18)
(19)
(20)
(72)
(88)
(188)
(235)
(197)
(229)
(133)
(128)
(125)
(119)
(128)
(128)
(147)
(127)
(141)
(148)
(87)
(32)
(19)
34
Cash from Financing Activities
(24)
N/A
99
N/A
68
-32%
61
-9%
36
-41%
22
-40%
86
+299%
79
-9%
150
+90%
59
-61%
134
+129%
340
+154%
654
+92%
688
+5%
791
+15%
628
-21%
366
-42%
406
+11%
140
-66%
(4)
N/A
152
N/A
143
-6%
377
+163%
1 822
+383%
1 894
+4%
1 951
+3%
1 639
-16%
288
-82%
(235)
N/A
(534)
-127%
(524)
+2%
(591)
-13%
(856)
-45%
(745)
+13%
(662)
+11%
(563)
+15%
(120)
+79%
245
N/A
290
+18%
244
-16%
285
+17%
Change in Cash
Effect of Foreign Exchange Rates
3
0
13
10
9
10
(4)
1
(1)
6
12
(4)
(12)
(23)
(28)
(13)
(4)
(2)
4
(4)
12
1
6
4
(53)
(55)
(30)
(36)
12
33
0
79
154
69
51
(18)
(103)
(45)
(19)
(12)
(36)
Net Change in Cash
7
N/A
120
+1 671%
102
-15%
109
+7%
89
-19%
(100)
N/A
(56)
+44%
(129)
-133%
(3)
+98%
76
N/A
182
+139%
261
+43%
282
+8%
109
-61%
71
-35%
(113)
N/A
(151)
-34%
337
N/A
198
-41%
250
+27%
506
+102%
(125)
N/A
180
N/A
1 674
+829%
430
-74%
1 108
+158%
866
-22%
(749)
N/A
99
N/A
(269)
N/A
(365)
-36%
99
N/A
(80)
N/A
(253)
-216%
(377)
-49%
(608)
-61%
(557)
+8%
48
N/A
203
+323%
59
-71%
407
+590%
Free Cash Flow
Free Cash Flow
47
N/A
60
+28%
76
+26%
72
-4%
74
+3%
75
+1%
48
-36%
19
-61%
22
+14%
(9)
N/A
(63)
-572%
(218)
-247%
(416)
-91%
(623)
-50%
(650)
-4%
(679)
-4%
(520)
+23%
(66)
+87%
37
N/A
240
+541%
495
+106%
464
-6%
636
+37%
712
+12%
475
-33%
525
+11%
472
-10%
540
+15%
663
+23%
482
-27%
390
-19%
246
-37%
179
-27%
50
-72%
(112)
N/A
(146)
-30%
(264)
-81%
(375)
-42%
(300)
+20%
(390)
-30%
(184)
+53%