Also Holding AG
SIX:ALSN

Watchlist Manager
Also Holding AG Logo
Also Holding AG
SIX:ALSN
Watchlist
Price: 219 CHF -0.23% Market Closed
Market Cap: 2.8B CHF
Have any thoughts about
Also Holding AG?
Write Note

Income Statement

Earnings Waterfall
Also Holding AG

Revenue
9.4B EUR
Cost of Revenue
-8.7B EUR
Gross Profit
679.8m EUR
Operating Expenses
-493.3m EUR
Operating Income
186.5m EUR
Other Expenses
-73.7m EUR
Net Income
112.8m EUR

Income Statement
Also Holding AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 396
N/A
2 431
+1%
2 494
+3%
2 552
+2%
2 628
+3%
3 274
+25%
4 292
+31%
5 116
+19%
6 209
+21%
6 310
+2%
6 222
-1%
6 159
-1%
6 297
+2%
6 418
+2%
6 469
+1%
6 510
+1%
6 533
+0%
6 558
+0%
6 772
+3%
6 985
+3%
7 238
+4%
4 130
-43%
8 891
+115%
8 942
+1%
9 176
+3%
9 766
+6%
10 693
+9%
11 319
+6%
11 898
+5%
12 056
+1%
11 595
-4%
11 565
0%
11 553
0%
10 857
-6%
9 960
-8%
9 410
-6%
Gross Profit
Cost of Revenue
(2 275)
(2 307)
(2 368)
(2 423)
(2 493)
(3 089)
(4 035)
(4 797)
(5 809)
(5 892)
(5 805)
(5 746)
(5 879)
(6 002)
(6 052)
(6 089)
(6 104)
(6 124)
(6 330)
(6 536)
(6 775)
(3 871)
(8 346)
(8 402)
(8 633)
(9 211)
(10 092)
(10 686)
(11 259)
(11 394)
(10 911)
(10 873)
(10 839)
(10 139)
(9 265)
(8 730)
Gross Profit
122
N/A
124
+2%
127
+2%
129
+2%
135
+5%
185
+37%
258
+40%
320
+24%
400
+25%
418
+4%
417
0%
414
-1%
418
+1%
416
-1%
417
+0%
421
+1%
429
+2%
434
+1%
442
+2%
449
+2%
463
+3%
259
-44%
544
+110%
539
-1%
543
+1%
554
+2%
601
+9%
634
+5%
639
+1%
662
+4%
683
+3%
692
+1%
713
+3%
718
+1%
695
-3%
680
-2%
Operating Income
Operating Expenses
(98)
(99)
(101)
(104)
(102)
(148)
(214)
(272)
(333)
(341)
(338)
(334)
(335)
(336)
(339)
(338)
(341)
(345)
(348)
(355)
(367)
(200)
(403)
(410)
(398)
(408)
(437)
(462)
(450)
(454)
(463)
(462)
(492)
(499)
(484)
(493)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(323)
0
(357)
0
(352)
0
(359)
0
(368)
0
(379)
0
(408)
(402)
(397)
(260)
Depreciation & Amortization
0
0
0
0
0
(5)
(11)
(18)
(24)
(25)
(25)
(25)
(26)
(26)
(26)
(26)
(26)
(26)
(27)
(27)
(28)
(8)
(16)
(16)
(16)
(27)
(39)
(41)
(42)
(42)
(40)
(41)
(43)
(45)
(45)
(43)
Other Operating Expenses
(98)
(99)
(101)
(104)
(102)
(143)
(203)
(254)
(309)
(316)
(313)
(309)
(309)
(310)
(312)
(312)
(315)
(319)
(322)
(328)
(16)
(192)
(30)
(394)
(30)
(381)
(39)
(421)
(40)
(412)
(44)
(422)
(41)
(52)
(42)
(190)
Operating Income
23
N/A
24
+5%
25
+3%
24
-3%
32
+32%
37
+13%
43
+18%
48
+10%
67
+42%
77
+14%
79
+3%
80
+1%
84
+5%
80
-4%
79
-2%
83
+5%
87
+5%
89
+2%
94
+5%
94
+0%
96
+2%
60
-38%
141
+137%
130
-8%
145
+11%
146
+1%
164
+12%
172
+5%
190
+10%
208
+10%
220
+6%
229
+4%
221
-3%
219
-1%
211
-4%
187
-12%
Pre-Tax Income
Interest Income Expense
(13)
(12)
(12)
(12)
(12)
(14)
(19)
(23)
(27)
(27)
(24)
(22)
(20)
(19)
(17)
(16)
0
(10)
(12)
(12)
(13)
(8)
(14)
(17)
(15)
(22)
(19)
(24)
(18)
(13)
(17)
(22)
(27)
(32)
(24)
(24)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(7)
0
(6)
0
(4)
0
(0)
0
16
0
(8)
0
Total Other Income
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(15)
(4)
(4)
(4)
(3)
0
(3)
0
(5)
0
(4)
0
0
0
(2)
0
(2)
0
(4)
0
Pre-Tax Income
11
N/A
12
+17%
13
+3%
12
-3%
20
+62%
23
+14%
25
+7%
25
+1%
40
+60%
50
+24%
55
+10%
58
+6%
64
+11%
61
-4%
62
+1%
67
+8%
73
+8%
75
+3%
78
+4%
78
+1%
82
+4%
51
-37%
124
+141%
113
-9%
117
+4%
124
+6%
135
+8%
148
+10%
168
+13%
195
+16%
201
+3%
208
+3%
208
+0%
187
-10%
175
-7%
163
-7%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(4)
(6)
(8)
(9)
(13)
(15)
(15)
(17)
(19)
(19)
(20)
(20)
(23)
(23)
(23)
(23)
(21)
(15)
(32)
(31)
(36)
(36)
(34)
(37)
(38)
(44)
(47)
(55)
(56)
(45)
(50)
(50)
Income from Continuing Operations
9
10
11
10
16
17
17
15
27
35
39
41
46
43
42
47
50
51
55
55
61
37
93
83
81
88
100
111
130
150
154
152
152
142
124
113
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
9
N/A
10
+16%
11
+5%
11
-3%
16
+53%
17
+6%
17
-1%
15
-9%
27
+73%
35
+31%
39
+12%
41
+5%
46
+11%
43
-6%
42
-1%
47
+11%
50
+7%
51
+2%
55
+7%
55
+1%
61
+11%
37
-40%
93
+150%
83
-11%
81
-2%
88
+8%
100
+14%
111
+11%
130
+17%
150
+15%
154
+3%
152
-1%
152
+0%
142
-7%
124
-13%
113
-9%
EPS (Diluted)
1.47
N/A
1.73
+18%
1.77
+2%
1.76
-1%
2.65
+51%
2.85
+8%
1.42
-50%
1.2
-15%
2.08
+73%
2.73
+31%
3.06
+12%
3.21
+5%
3.55
+11%
3.32
-6%
3.28
-1%
3.76
+15%
3.93
+5%
4
+2%
4.15
+4%
4.45
+7%
4.78
+7%
2.89
-40%
7.22
+150%
6.44
-11%
6.33
-2%
6.86
+8%
7.8
+14%
8.66
+11%
10.14
+17%
11.7
+15%
12.01
+3%
11.86
-1%
11.91
+0%
11.43
-4%
10.07
-12%
9.2
-9%

See Also

Discover More