Alcon AG
SIX:ALC

Watchlist Manager
Alcon AG Logo
Alcon AG
SIX:ALC
Watchlist
Price: 78.52 CHF 1.19% Market Closed
Market Cap: 39.2B CHF

Relative Value

The Relative Value of one ALC stock under the Base Case scenario is hidden CHF. Compared to the current market price of 78.52 CHF, Alcon AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
27
Median 3Y
4.3
Median 5Y
4.5
Industry
2.2
Forward
4.5
vs History
47
vs Industry
11
Median 3Y
60
Median 5Y
45.2
Industry
21.8
Forward
28.5
vs History
88
vs Industry
16
Median 3Y
27.2
Median 5Y
28.3
Industry
13.4
vs History
68
vs Industry
9
Median 3Y
52.7
Median 5Y
51
Industry
19
vs History
7
vs Industry
39
Median 3Y
2
Median 5Y
1.9
Industry
2.1
vs History
33
vs Industry
24
Median 3Y
4.7
Median 5Y
4.8
Industry
2.3
Forward
4.8
vs History
46
vs Industry
24
Median 3Y
8.6
Median 5Y
8.9
Industry
4.8
vs History
49
vs Industry
18
Median 3Y
18.9
Median 5Y
19.1
Industry
11.4
Forward
17.4
vs History
65
vs Industry
12
Median 3Y
38.9
Median 5Y
40
Industry
15.5
Forward
23.4
vs History
90
vs Industry
16
Median 3Y
29.8
Median 5Y
31.4
Industry
13.3
vs History
69
vs Industry
12
Median 3Y
43.1
Median 5Y
78.4
Industry
17.1
vs History
7
vs Industry
41
Median 3Y
1.6
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

ALC Competitors Multiples
Alcon AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Alcon AG
SIX:ALC
38.8B CHF 4.7 46.1 19.4 37
JP
Hoya Corp
TSE:7741
5.7T JPY 6.8 27.6 18.2 21.8
DK
Coloplast A/S
CSE:COLO B
163.4B DKK 6 33.5 20.7 24.4
US
Align Technology Inc
NASDAQ:ALGN
13.5B USD 3.4 32.1 15.3 18.6
UK
ConvaTec Group PLC
LSE:CTEC
5.3B GBP 3.1 36.8 208.6 341.2
US
Lantheus Holdings Inc
NASDAQ:LNTH
7B USD 4.5 22.3 12.9 14.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
41.3B CNY 9.3 22.3 19.2 19.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.1 46.2 21.2 36
CH
Ypsomed Holding AG
SIX:YPSN
4.7B CHF 7.6 62.7 30.3 56.8
KR
HLB Inc
KOSDAQ:028300
7.2T KRW 106.3 -78.7 -63.9 -60.5
CA
Bausch + Lomb Corp
NYSE:BLCO
4.8B USD 1 -15.3 14.5 45
P/E Multiple
Earnings Growth PEG
CH
Alcon AG
SIX:ALC
Average P/E: 36.6
46.1
28%
1.6
JP
Hoya Corp
TSE:7741
27.6
14%
2
DK
Coloplast A/S
CSE:COLO B
33.5
14%
2.4
US
Align Technology Inc
NASDAQ:ALGN
32.1
30%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
36.8
33%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
22.3
27%
0.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
22.3
20%
1.1
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.2
30%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
62.7
40%
1.6
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -78.7 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -15.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Alcon AG
SIX:ALC
Average EV/EBITDA: 38
19.4
11%
1.8
JP
Hoya Corp
TSE:7741
18.2
14%
1.3
DK
Coloplast A/S
CSE:COLO B
20.7
11%
1.9
US
Align Technology Inc
NASDAQ:ALGN
15.3
16%
1
UK
ConvaTec Group PLC
LSE:CTEC
208.6
10%
20.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.9
23%
0.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
19.2
26%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
21.2
14%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
30.3
31%
1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -63.9 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
14.5
21%
0.7