Adecco Group AG
SIX:ADEN
Intrinsic Value
The intrinsic value of one ADEN stock under the Base Case scenario is 51.33 CHF. Compared to the current market price of 21.6 CHF, Adecco Group AG is Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Adecco Group AG
Fundamental Analysis

Revenue & Expenses Breakdown
Adecco Group AG
Balance Sheet Decomposition
Adecco Group AG
Current Assets | 5.1B |
Cash & Short-Term Investments | 482m |
Receivables | 4.1B |
Other Current Assets | 480m |
Non-Current Assets | 7B |
Long-Term Investments | 224m |
PP&E | 980m |
Intangibles | 5.1B |
Other Non-Current Assets | 765m |
Free Cash Flow Analysis
Adecco Group AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Adecco Group AG
Revenue
|
23.1B
EUR
|
Cost of Revenue
|
-18.6B
EUR
|
Gross Profit
|
4.5B
EUR
|
Operating Expenses
|
-3.9B
EUR
|
Operating Income
|
583m
EUR
|
Other Expenses
|
-280m
EUR
|
Net Income
|
303m
EUR
|
ADEN Profitability Score
Profitability Due Diligence
Adecco Group AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Adecco Group AG's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
ADEN Solvency Score
Solvency Due Diligence
Adecco Group AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Adecco Group AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADEN Price Targets Summary
Adecco Group AG
According to Wall Street analysts, the average 1-year price target for ADEN is 29.76 CHF with a low forecast of 19.19 CHF and a high forecast of 44.1 CHF.
Dividends
Current shareholder yield for ADEN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ADEN stock under the Base Case scenario is 51.33 CHF.
Compared to the current market price of 21.6 CHF, Adecco Group AG is Undervalued by 58%.