A

Adecco Group AG
SIX:ADEN

Watchlist Manager
Adecco Group AG
SIX:ADEN
Watchlist
Price: 22 CHF 0.36% Market Closed
Market Cap: 3.7B CHF
Have any thoughts about
Adecco Group AG?
Write Note

Income Statement

Earnings Waterfall
Adecco Group AG

Revenue
23.4B EUR
Cost of Revenue
-18.8B EUR
Gross Profit
4.6B EUR
Operating Expenses
-3.9B EUR
Operating Income
674m EUR
Other Expenses
-376m EUR
Net Income
298m EUR

Income Statement
Adecco Group AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 811
N/A
20 000
+1%
20 427
+2%
21 022
+3%
21 510
+2%
22 010
+2%
22 259
+1%
22 373
+1%
22 511
+1%
22 708
+1%
23 106
+2%
23 382
+1%
23 472
+0%
23 660
+1%
23 622
0%
23 702
+0%
23 797
+0%
23 867
+0%
23 820
0%
23 691
-1%
23 593
0%
23 427
-1%
22 921
-2%
21 179
-8%
20 116
-5%
19 561
-3%
19 393
-1%
20 475
+6%
20 860
+2%
20 949
+0%
21 424
+2%
22 099
+3%
22 923
+4%
23 640
+3%
24 086
+2%
24 146
+0%
24 060
0%
23 957
0%
23 782
-1%
23 628
-1%
23 374
-1%
Gross Profit
Cost of Revenue
(16 171)
(16 297)
(16 620)
(17 079)
(17 446)
(17 831)
(18 041)
(18 125)
(18 250)
(18 432)
(18 763)
(19 019)
(19 106)
(19 314)
(19 321)
(19 385)
(19 447)
(19 434)
(19 340)
(19 190)
(19 070)
(18 923)
(18 503)
(17 103)
(16 237)
(15 772)
(15 600)
(16 411)
(16 659)
(16 668)
(16 990)
(17 468)
(18 111)
(18 666)
(19 009)
(19 083)
(19 022)
(18 988)
(18 937)
(18 891)
(18 774)
Gross Profit
3 640
N/A
3 703
+2%
3 807
+3%
3 943
+4%
4 064
+3%
4 179
+3%
4 218
+1%
4 248
+1%
4 261
+0%
4 276
+0%
4 343
+2%
4 363
+0%
4 366
+0%
4 346
0%
4 301
-1%
4 317
+0%
4 350
+1%
4 433
+2%
4 480
+1%
4 501
+0%
4 523
+0%
4 504
0%
4 418
-2%
4 076
-8%
3 879
-5%
3 789
-2%
3 793
+0%
4 064
+7%
4 201
+3%
4 281
+2%
4 434
+4%
4 631
+4%
4 812
+4%
4 974
+3%
5 077
+2%
5 063
0%
5 038
0%
4 969
-1%
4 845
-2%
4 737
-2%
4 600
-3%
Operating Income
Operating Expenses
(2 762)
(2 775)
(2 827)
(2 926)
(3 000)
(3 073)
(3 121)
(3 132)
(3 152)
(3 178)
(3 200)
(3 213)
(3 214)
(3 218)
(3 233)
(3 271)
(3 333)
(3 405)
(3 444)
(3 468)
(3 500)
(3 499)
(3 501)
(3 367)
(3 247)
(3 181)
(3 130)
(3 235)
(3 337)
(3 419)
(3 592)
(3 850)
(4 083)
(4 300)
(4 355)
(4 344)
(4 292)
(4 228)
(4 114)
(4 015)
(3 926)
Selling, General & Administrative
(2 724)
(2 738)
(2 791)
(2 889)
(2 961)
(3 032)
(3 079)
(3 091)
(3 113)
(3 144)
(3 168)
(3 182)
(3 184)
(3 186)
(3 199)
(3 234)
(3 288)
(3 353)
(3 387)
(3 409)
(3 443)
(3 438)
(3 433)
(3 291)
(3 166)
(3 100)
(3 051)
(3 160)
(3 267)
(3 349)
(3 521)
(3 756)
(3 975)
(4 170)
(4 217)
(4 218)
(4 170)
(4 126)
(4 018)
(3 926)
(3 840)
Depreciation & Amortization
(38)
(37)
(36)
(37)
(39)
(41)
(42)
(41)
(39)
(34)
(32)
(31)
(30)
(32)
(34)
(37)
(45)
(52)
(57)
(59)
(57)
(64)
(71)
(79)
(84)
(81)
(79)
(75)
(70)
(70)
(71)
(94)
(108)
(130)
(138)
(126)
(122)
(102)
(96)
(89)
(86)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
878
N/A
928
+6%
980
+6%
1 017
+4%
1 064
+5%
1 106
+4%
1 097
-1%
1 116
+2%
1 109
-1%
1 098
-1%
1 143
+4%
1 150
+1%
1 152
+0%
1 128
-2%
1 068
-5%
1 046
-2%
1 017
-3%
1 028
+1%
1 036
+1%
1 033
0%
1 023
-1%
1 005
-2%
917
-9%
709
-23%
632
-11%
608
-4%
663
+9%
829
+25%
864
+4%
862
0%
842
-2%
781
-7%
729
-7%
674
-8%
722
+7%
719
0%
746
+4%
741
-1%
731
-1%
722
-1%
674
-7%
Pre-Tax Income
Interest Income Expense
(76)
(59)
(63)
(63)
(64)
(49)
(68)
(64)
(62)
(36)
(57)
(54)
(52)
(41)
(51)
(47)
(45)
(28)
(34)
(35)
(33)
(16)
(26)
(18)
(14)
(13)
(10)
(9)
(10)
(12)
(17)
(14)
(14)
(17)
(18)
(35)
(43)
(57)
(83)
(75)
(74)
Non-Reccuring Items
(16)
(37)
(32)
(37)
(775)
(806)
(806)
(799)
(82)
(36)
(37)
(37)
(140)
(148)
(154)
(163)
(36)
(363)
(349)
(367)
(381)
(101)
(476)
(472)
(545)
(510)
(135)
(119)
(70)
(105)
(116)
(148)
(131)
(156)
(216)
(214)
(217)
(133)
(133)
(139)
(116)
Total Other Income
7
(5)
5
10
15
(5)
12
8
(21)
9
32
29
54
0
12
4
91
90
86
89
5
188
208
206
201
(17)
(19)
(16)
(16)
8
(4)
(16)
(25)
(50)
(39)
(34)
(33)
(44)
(28)
(23)
(24)
Pre-Tax Income
793
N/A
827
+4%
890
+8%
927
+4%
240
-74%
246
+3%
235
-4%
261
+11%
944
+262%
1 035
+10%
1 081
+4%
1 088
+1%
1 014
-7%
939
-7%
875
-7%
840
-4%
1 027
+22%
727
-29%
739
+2%
720
-3%
614
-15%
1 076
+75%
623
-42%
425
-32%
274
-36%
68
-75%
499
+634%
685
+37%
768
+12%
753
-2%
705
-6%
603
-14%
559
-7%
451
-19%
449
0%
436
-3%
453
+4%
507
+12%
487
-4%
485
0%
460
-5%
Net Income
Tax Provision
(164)
(187)
(200)
(204)
(229)
(236)
(241)
(255)
(251)
(310)
(324)
(329)
(305)
(165)
(147)
(134)
(175)
(267)
(277)
(269)
(253)
(348)
(376)
(315)
(264)
(165)
(124)
(186)
(215)
(165)
(147)
(115)
(95)
(106)
(106)
(106)
(129)
(180)
(179)
(182)
(162)
Income from Continuing Operations
629
640
690
723
11
10
(6)
6
693
725
757
759
709
774
728
706
852
460
462
451
361
728
247
110
10
(97)
375
499
553
588
558
488
464
345
343
330
324
327
308
303
298
Income to Minority Interest
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
0
0
(1)
(1)
0
(2)
0
(1)
(1)
(1)
(2)
(2)
(4)
(2)
(3)
(3)
(1)
(2)
(1)
(2)
(1)
(1)
0
Net Income (Common)
627
N/A
638
+2%
688
+8%
720
+5%
9
-99%
8
-11%
(8)
N/A
5
N/A
691
+13 720%
723
+5%
755
+4%
757
+0%
707
-7%
788
+11%
742
-6%
720
-3%
867
+20%
458
-47%
461
+1%
450
-2%
359
-20%
727
+103%
246
-66%
108
-56%
9
-92%
(98)
N/A
374
N/A
498
+33%
551
+11%
586
+6%
554
-5%
486
-12%
461
-5%
342
-26%
342
N/A
327
-4%
322
-2%
325
+1%
306
-6%
302
-1%
298
-1%
EPS (Diluted)
3.56
N/A
3.61
+1%
3.96
+10%
4.14
+5%
0.05
-99%
0.05
N/A
-0.03
N/A
0.02
N/A
4.04
+20 100%
4.24
+5%
4.42
+4%
4.44
+0%
4.19
-6%
4.65
+11%
4.46
-4%
4.33
-3%
5.22
+21%
2.76
-47%
2.83
+3%
2.77
-2%
2.22
-20%
4.47
+101%
1.5
-66%
0.65
-57%
0.05
-92%
-0.61
N/A
2.32
N/A
3.08
+33%
3.41
+11%
3.6
+6%
3.32
-8%
2.9
-13%
2.77
-4%
2.05
-26%
2.04
0%
1.95
-4%
1.92
-2%
1.93
+1%
1.82
-6%
1.79
-2%
1.77
-1%

See Also

Discover More