G H Y Culture & Media Holding Co Ltd
SGX:XJB

Watchlist Manager
G H Y Culture & Media Holding Co Ltd Logo
G H Y Culture & Media Holding Co Ltd
SGX:XJB
Watchlist
Price: 0.14 SGD 18.64% Market Closed
Market Cap: 150.3m SGD
Have any thoughts about
G H Y Culture & Media Holding Co Ltd?
Write Note

Relative Value

The Relative Value of one XJB stock under the Base Case scenario is 0.15 SGD. Compared to the current market price of 0.14 SGD, G H Y Culture & Media Holding Co Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XJB Relative Value
Base Case
0.15 SGD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
31
Median 3Y
6.8
Median 5Y
6
Industry
1.5
Forward
1.2
vs History
vs Industry
Median 3Y
-39.6
Median 5Y
-17.3
Industry
17.9
Forward
13.8
vs History
55
vs Industry
6
Median 3Y
12.4
Median 5Y
14.7
Industry
11.5
vs History
vs Industry
15
Median 3Y
-12
Median 5Y
-10.9
Industry
15.7
vs History
91
vs Industry
46
Median 3Y
3.1
Median 5Y
3.2
Industry
1.7
vs History
95
vs Industry
36
Median 3Y
6.4
Median 5Y
5.3
Industry
1.6
Forward
0.9
vs History
95
vs Industry
21
Median 3Y
19.3
Median 5Y
18.5
Industry
3.3
vs History
vs Industry
5
Median 3Y
9.5
Median 5Y
12.1
Industry
8.7
Forward
7.5
vs History
vs Industry
Median 3Y
-45.4
Median 5Y
-29.3
Industry
12.2
Forward
9.8
vs History
59
vs Industry
8
Median 3Y
9.9
Median 5Y
12.2
Industry
10.6
vs History
59
vs Industry
7
Median 3Y
10.8
Median 5Y
13.2
Industry
13.4
vs History
95
vs Industry
46
Median 3Y
3
Median 5Y
3.1
Industry
1.4

Multiples Across Competitors

XJB Competitors Multiples
G H Y Culture & Media Holding Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
G H Y Culture & Media Holding Co Ltd
SGX:XJB
149.5m SGD 2.2 -5.6 -30.1 -11.2
US
Netflix Inc
NASDAQ:NFLX
388.6B USD 10.3 49.9 15.8 40.8
US
Walt Disney Co
NYSE:DIS
207.6B USD 2.3 41.8 14.2 20.2
LU
Spotify Technology SA
NYSE:SPOT
93.1B USD 5.9 127.4 90.6 104.5
NL
Universal Music Group NV
AEX:UMG
44.6B EUR 3.9 28.8 29.3 29.3
US
Live Nation Entertainment Inc
NYSE:LYV
30.7B USD 1.3 133.3 17.2 24.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.2B USD 0.7 -2.3 2.9 -158.9
US
TKO Group Holdings Inc
NYSE:TKO
24.5B USD 18.3 144.9 70.3 93
CN
Tencent Music Entertainment Group
NYSE:TME
20.2B USD 5.3 24.6 21.6 21.6
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.5 37.6 15 20.1
P/E Multiple
Earnings Growth P/E to Growth
SG
G H Y Culture & Media Holding Co Ltd
SGX:XJB
Average P/E: 65.8
Negative Multiple: -5.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
49.9
129%
0.4
US
Walt Disney Co
NYSE:DIS
41.8
378%
0.1
LU
Spotify Technology SA
NYSE:SPOT
127.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
28.8
70%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
133.3
132%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
144.9
185%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
24.6
116%
0.2
FR
Bollore SE
PAR:BOL
4.2
107%
0
US
Warner Music Group Corp
NASDAQ:WMG
37.6
116%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
G H Y Culture & Media Holding Co Ltd
SGX:XJB
Average EV/EBIT: 42.1
Negative Multiple: -11.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
40.8
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.2
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104.5
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.3
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.6
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -158.9 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
93
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.6
129%
0.2
FR
Bollore SE
PAR:BOL
24.4
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
20.1
47%
0.4

See Also

Discover More
Back to Top