Intrinsic Value

The intrinsic value of one UD2 stock under the Base Case scenario is 1.248 SGD. Compared to the current market price of 0.615 SGD, Japfa Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UD2 Intrinsic Value
1.248 SGD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Japfa Ltd

UD2
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for UD2 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about UD2?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Japfa Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Japfa Ltd

Current Assets 1.6B
Cash & Short-Term Investments 189.1m
Receivables 200.2m
Other Current Assets 1.2B
Non-Current Assets 1.6B
Long-Term Investments 85.4m
PP&E 1.3B
Intangibles 12m
Other Non-Current Assets 207.3m
Efficiency

Free Cash Flow Analysis
Japfa Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Japfa Ltd

Revenue
6.9B USD
Cost of Revenue
-5.7B USD
Gross Profit
1.1B USD
Operating Expenses
-627.8m USD
Operating Income
484.7m USD
Other Expenses
-361.9m USD
Net Income
122.8m USD
Fundamental Scores

UD2 Profitability Score
Profitability Due Diligence

Japfa Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
Positive ROE
49/100
Profitability
Score

Japfa Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

UD2 Solvency Score
Solvency Due Diligence

Japfa Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
47/100
Solvency
Score

Japfa Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UD2 Price Targets Summary
Japfa Ltd

Wall Street analysts forecast UD2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UD2 is 0.632 SGD with a low forecast of 0.626 SGD and a high forecast of 0.651 SGD.

Lowest
Price Target
0.626 SGD
2% Upside
Average
Price Target
0.632 SGD
3% Upside
Highest
Price Target
0.651 SGD
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UD2 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one UD2 stock?

The intrinsic value of one UD2 stock under the Base Case scenario is 1.248 SGD.

Is UD2 stock undervalued or overvalued?

Compared to the current market price of 0.615 SGD, Japfa Ltd is Undervalued by 51%.

Back to Top