
Japfa Ltd
SGX:UD2

Intrinsic Value
The intrinsic value of one
UD2
stock under the Base Case scenario is
1.248
SGD.
Compared to the current market price of 0.615 SGD,
Japfa Ltd
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Japfa Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Japfa Ltd
Balance Sheet Decomposition
Japfa Ltd
Current Assets | 1.6B |
Cash & Short-Term Investments | 189.1m |
Receivables | 200.2m |
Other Current Assets | 1.2B |
Non-Current Assets | 1.6B |
Long-Term Investments | 85.4m |
PP&E | 1.3B |
Intangibles | 12m |
Other Non-Current Assets | 207.3m |
Free Cash Flow Analysis
Japfa Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Japfa Ltd
Revenue
|
6.9B
USD
|
Cost of Revenue
|
-5.7B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-627.8m
USD
|
Operating Income
|
484.7m
USD
|
Other Expenses
|
-361.9m
USD
|
Net Income
|
122.8m
USD
|
UD2 Profitability Score
Profitability Due Diligence
Japfa Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Japfa Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
UD2 Solvency Score
Solvency Due Diligence
Japfa Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Japfa Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UD2 Price Targets Summary
Japfa Ltd
According to Wall Street analysts, the average 1-year price target for
UD2
is 0.632 SGD
with a low forecast of 0.626 SGD and a high forecast of 0.651 SGD.
Dividends
Current shareholder yield for UD2 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UD2
stock under the Base Case scenario is
1.248
SGD.
Compared to the current market price of 0.615 SGD,
Japfa Ltd
is
Undervalued by 51%.