Japfa Ltd
SGX:UD2

Watchlist Manager
Japfa Ltd Logo
Japfa Ltd
SGX:UD2
Watchlist
Price: 0.38 SGD -1.3%
Market Cap: 774.1m SGD
Have any thoughts about
Japfa Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Japfa Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
115
107
106
87
74
55
14
15
112
151
229
314
255
226
170
91
108
133
185
212
244
227
193
168
247
268
422
565
267
118
63
(79)
6
204
Depreciation & Amortization
55
56
57
60
63
66
69
71
73
75
79
82
84
88
92
95
97
100
101
103
106
113
120
130
138
140
146
152
156
140
141
142
122
121
Other Non-Cash Items
36
36
46
91
118
102
117
127
85
97
85
70
93
95
103
120
102
104
85
76
96
107
140
151
149
121
(24)
(65)
120
221
203
158
147
141
Cash Taxes Paid
35
35
37
34
38
26
14
15
18
18
22
26
41
55
57
54
80
73
88
95
72
72
93
84
96
45
26
31
65
82
49
37
29
26
Cash Interest Paid
67
71
75
82
82
81
78
74
70
68
66
63
60
58
59
62
67
72
78
80
83
86
88
94
107
105
106
101
97
104
120
122
111
102
Change in Working Capital
(88)
(133)
(210)
(140)
(129)
(4)
11
67
(14)
(139)
(74)
(164)
(69)
(97)
(167)
(153)
(166)
(107)
(92)
(124)
(190)
(232)
(278)
(246)
(147)
(116)
(161)
(116)
(254)
(429)
(287)
(87)
(127)
(144)
Cash from Operating Activities
117
N/A
66
-44%
(0)
N/A
99
N/A
126
+28%
219
+73%
211
-4%
280
+33%
257
-8%
184
-28%
318
+73%
301
-5%
363
+21%
313
-14%
198
-37%
152
-23%
140
-8%
231
+64%
280
+21%
267
-5%
256
-4%
214
-16%
175
-18%
203
+16%
386
+90%
413
+7%
383
-7%
535
+40%
289
-46%
50
-83%
120
+141%
133
+11%
148
+11%
321
+117%
Investing Cash Flow
Capital Expenditures
(247)
(263)
(276)
(325)
(267)
(266)
(231)
(178)
(185)
(162)
(176)
(205)
(195)
(212)
(228)
(235)
(238)
(255)
(267)
(231)
(237)
(232)
(244)
(293)
(315)
(304)
(271)
(265)
(266)
(288)
(365)
(326)
(193)
(155)
Other Items
2
2
0
(34)
(32)
(33)
(35)
(2)
(4)
(5)
(3)
20
20
19
13
(11)
1
4
4
6
2
3
8
7
(9)
(9)
255
132
8
125
(41)
(37)
4
3
Cash from Investing Activities
(245)
N/A
(261)
-6%
(276)
-6%
(360)
-30%
(299)
+17%
(298)
+0%
(266)
+11%
(180)
+32%
(188)
-5%
(166)
+12%
(179)
-8%
(185)
-3%
(175)
+5%
(193)
-10%
(215)
-11%
(246)
-14%
(237)
+4%
(252)
-6%
(263)
-4%
(225)
+14%
(235)
-4%
(229)
+3%
(236)
-3%
(286)
-21%
(324)
-13%
(312)
+4%
(16)
+95%
(133)
-725%
(258)
-94%
(163)
+37%
(406)
-149%
(363)
+11%
(189)
+48%
(151)
+20%
Financing Cash Flow
Net Issuance of Common Stock
131
137
92
198
131
189
226
0
0
0
0
0
0
(1)
(5)
(6)
(5)
(5)
(1)
(0)
(1)
(2)
(2)
(2)
(2)
61
46
(20)
(8)
(3)
(3)
(3)
0
1
Net Issuance of Debt
129
236
237
259
105
(22)
(71)
(172)
(133)
(34)
(148)
(146)
(6)
64
110
147
101
(37)
269
310
272
353
181
229
136
64
(354)
(219)
257
231
302
157
4
(176)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(6)
0
(13)
(13)
(13)
0
(7)
0
(7)
0
(14)
(20)
(27)
(7)
(15)
(181)
(166)
(22)
(22)
(15)
(15)
0
Other
(73)
(67)
(83)
(93)
(71)
(73)
(61)
(51)
(70)
(73)
(73)
11
15
22
14
(75)
(84)
(88)
(329)
(345)
(348)
(350)
(124)
(119)
(130)
(61)
(29)
(40)
(16)
(23)
(22)
(17)
(17)
(1)
Cash from Financing Activities
188
N/A
306
+63%
246
-20%
363
+48%
233
-36%
93
-60%
95
+2%
(223)
N/A
(203)
+9%
(106)
+48%
(227)
-114%
(141)
+38%
3
N/A
79
+2 546%
107
+35%
53
-50%
(1)
N/A
(143)
-12 048%
(68)
+53%
(42)
+37%
(84)
-98%
(5)
+94%
34
N/A
88
+158%
(22)
N/A
58
N/A
(351)
N/A
(460)
-31%
67
N/A
183
+174%
255
+40%
122
-52%
(28)
N/A
(176)
-522%
Change in Cash
Effect of Foreign Exchange Rates
9
2
9
8
(0)
4
(4)
(8)
(5)
(5)
(2)
4
(0)
4
(1)
(2)
(3)
(8)
(7)
(9)
(4)
0
2
3
2
(0)
0
(1)
(1)
(2)
(7)
(3)
(0)
(1)
Net Change in Cash
68
N/A
113
+65%
(22)
N/A
110
N/A
60
-46%
18
-70%
35
+98%
(131)
N/A
(140)
-8%
(93)
+34%
(90)
+3%
(21)
+77%
190
N/A
202
+6%
88
-56%
(43)
N/A
(101)
-136%
(172)
-71%
(58)
+67%
(9)
+85%
(66)
-660%
(20)
+70%
(25)
-27%
8
N/A
41
+412%
159
+286%
17
-90%
(59)
N/A
96
N/A
68
-30%
(38)
N/A
(111)
-193%
(69)
+38%
(8)
+89%
Free Cash Flow
Free Cash Flow
(130)
N/A
(197)
-51%
(277)
-41%
(227)
+18%
(141)
+38%
(47)
+67%
(20)
+57%
102
N/A
72
-29%
23
-68%
142
+525%
96
-32%
168
+74%
101
-40%
(30)
N/A
(83)
-180%
(98)
-18%
(25)
+75%
13
N/A
36
+184%
19
-48%
(18)
N/A
(69)
-288%
(90)
-30%
71
N/A
110
+55%
112
+2%
271
+141%
23
-92%
(238)
N/A
(245)
-3%
(193)
+21%
(45)
+77%
167
N/A

See Also

Discover More