Sembcorp Industries Ltd
SGX:U96

Watchlist Manager
Sembcorp Industries Ltd Logo
Sembcorp Industries Ltd
SGX:U96
Watchlist
Price: 5.25 SGD -0.94% Market Closed
Market Cap: 9.3B SGD
Have any thoughts about
Sembcorp Industries Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sembcorp Industries Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
1 157
1 181
1 100
1 033
1 031
993
1 076
1 097
1 109
1 127
1 067
1 084
1 027
1 056
933
454
398
219
139
437
437
401
485
493
441
447
385
332
351
387
368
217
(183)
179
434
300
745
727
850
1 048
976
Depreciation & Amortization
240
250
265
282
294
304
312
303
305
305
302
315
328
354
373
405
423
428
438
454
481
518
557
571
577
577
576
595
624
649
675
682
660
579
485
457
453
461
460
454
458
Other Non-Cash Items
(4)
25
55
104
141
164
112
54
12
(38)
(0)
77
109
85
174
494
505
611
682
434
413
458
471
448
500
427
347
323
338
355
364
556
773
(681)
(713)
547
321
504
544
318
253
Cash Taxes Paid
71
(7)
(43)
128
137
123
124
125
128
122
123
119
118
127
132
150
140
124
92
86
85
83
83
70
81
88
87
122
112
122
122
99
94
103
75
36
45
64
144
190
219
Cash Interest Paid
62
81
103
105
93
118
116
106
120
80
68
72
100
135
185
222
293
365
391
406
469
495
530
526
511
502
700
486
506
508
323
544
547
515
416
330
333
386
393
356
375
Change in Working Capital
(416)
(271)
(667)
(798)
(491)
21
127
55
528
(53)
(803)
(1 533)
(2 165)
(2 529)
(2 007)
(2 057)
(2 114)
(1 458)
(718)
(453)
(408)
(950)
(1 813)
(861)
(793)
(564)
(191)
(511)
(432)
196
(199)
(478)
(949)
414
559
(85)
(214)
(76)
(62)
(339)
(431)
Cash from Operating Activities
977
N/A
1 185
+21%
752
-37%
620
-18%
975
+57%
1 482
+52%
1 627
+10%
1 509
-7%
1 953
+29%
1 341
-31%
566
-58%
(57)
N/A
(700)
-1 119%
(1 034)
-48%
(527)
+49%
(704)
-34%
(788)
-12%
(199)
+75%
541
N/A
872
+61%
923
+6%
426
-54%
(301)
N/A
651
N/A
724
+11%
887
+23%
1 117
+26%
739
-34%
880
+19%
1 587
+80%
1 207
-24%
977
-19%
301
-69%
491
+63%
765
+56%
1 219
+59%
1 305
+7%
1 616
+24%
1 792
+11%
1 481
-17%
1 256
-15%
Investing Cash Flow
Capital Expenditures
(1 146)
(1 207)
(1 153)
(1 130)
(1 009)
(1 017)
(1 160)
(1 198)
(1 241)
(1 197)
(1 326)
(1 338)
(1 498)
(1 552)
(1 482)
(1 432)
(1 235)
(1 231)
(995)
(836)
(996)
(705)
(635)
(747)
(449)
(653)
(1 041)
(1 127)
(1 314)
(1 432)
(1 037)
(934)
(512)
(333)
(335)
(290)
(312)
(615)
(809)
(836)
(1 038)
Other Items
110
110
(97)
(100)
(244)
(228)
(88)
(153)
(167)
(233)
(166)
(104)
(264)
(68)
(64)
155
439
316
279
35
91
116
307
655
680
300
73
(90)
(71)
302
341
483
446
(948)
(949)
190
(547)
(770)
(511)
(42)
394
Cash from Investing Activities
(1 035)
N/A
(1 097)
-6%
(1 250)
-14%
(1 230)
+2%
(1 253)
-2%
(1 246)
+1%
(1 248)
0%
(1 351)
-8%
(1 408)
-4%
(1 429)
-2%
(1 492)
-4%
(1 441)
+3%
(1 762)
-22%
(1 619)
+8%
(1 546)
+5%
(1 277)
+17%
(796)
+38%
(915)
-15%
(715)
+22%
(801)
-12%
(906)
-13%
(588)
+35%
(328)
+44%
(92)
+72%
231
N/A
(353)
N/A
(968)
-175%
(1 217)
-26%
(1 385)
-14%
(1 130)
+18%
(696)
+38%
(451)
+35%
(66)
+85%
(1 281)
-1 841%
(1 284)
0%
(100)
+92%
(859)
-759%
(1 385)
-61%
(1 320)
+5%
(878)
+33%
(644)
+27%
Financing Cash Flow
Net Issuance of Common Stock
(44)
(28)
(7)
(12)
(27)
(40)
(43)
(47)
(42)
(33)
(29)
(31)
(25)
(23)
(27)
(18)
(9)
(10)
(9)
(10)
(13)
(13)
(11)
(10)
(13)
(12)
(17)
(17)
(9)
(9)
(4)
(4)
(11)
(16)
(8)
(13)
0
(27)
(53)
(61)
(35)
Net Issuance of Debt
279
374
346
351
249
414
387
389
558
534
1 501
1 567
1 825
2 123
1 528
1 989
2 096
1 789
1 492
1 107
764
1 176
1 174
778
289
(26)
187
855
803
923
532
86
1 420
862
(578)
(364)
113
287
(155)
(437)
328
Cash Paid for Dividends
0
(304)
(304)
(304)
0
(268)
(268)
(268)
0
(304)
(393)
(393)
0
(286)
(286)
(286)
(286)
(197)
(179)
(179)
0
(143)
(125)
(125)
0
(90)
0
(71)
0
(71)
(142)
(71)
(89)
(54)
(71)
(107)
(90)
(125)
(214)
(231)
(231)
Other
(356)
(304)
(336)
(345)
(345)
(266)
(69)
(59)
(69)
(38)
(217)
(243)
(255)
319
257
226
164
(453)
(589)
(705)
(724)
(547)
(419)
(367)
(650)
(814)
(1 014)
(1 023)
(757)
(791)
(588)
(703)
(1 480)
(737)
164
(371)
(319)
(338)
(416)
(370)
(445)
Cash from Financing Activities
(425)
N/A
(262)
+38%
(301)
-15%
(310)
-3%
(427)
-38%
(160)
+63%
6
N/A
15
+138%
180
+1 082%
159
-11%
863
+442%
901
+4%
1 153
+28%
2 134
+85%
1 473
-31%
1 912
+30%
1 966
+3%
1 129
-43%
715
-37%
214
-70%
(153)
N/A
472
N/A
619
+31%
276
-55%
(499)
N/A
(942)
-89%
(915)
+3%
(256)
+72%
(35)
+86%
52
N/A
(131)
N/A
(692)
-428%
(160)
+77%
55
N/A
(493)
N/A
(855)
-73%
(309)
+64%
(203)
+34%
(838)
-313%
(1 099)
-31%
(383)
+65%
Change in Cash
Effect of Foreign Exchange Rates
(5)
10
(7)
(17)
(2)
(6)
12
22
20
(3)
(6)
2
24
18
35
15
(52)
(49)
(82)
(35)
(21)
13
16
(8)
6
(16)
(2)
(25)
(9)
(11)
(13)
(17)
(16)
4
13
24
(11)
(79)
(51)
(18)
(8)
Net Change in Cash
(489)
N/A
(163)
+67%
(806)
-394%
(936)
-16%
(707)
+24%
71
N/A
398
+461%
196
-51%
745
+280%
68
-91%
(69)
N/A
(596)
-759%
(1 285)
-115%
(500)
+61%
(565)
-13%
(55)
+90%
330
N/A
(34)
N/A
459
N/A
250
-45%
(157)
N/A
324
N/A
7
-98%
827
+12 243%
462
-44%
(423)
N/A
(768)
-81%
(759)
+1%
(548)
+28%
498
N/A
367
-26%
(183)
N/A
59
N/A
(731)
N/A
(999)
-37%
288
N/A
126
-56%
(51)
N/A
(417)
-718%
(514)
-23%
221
N/A
Free Cash Flow
Free Cash Flow
(169)
N/A
(21)
+87%
(401)
-1 771%
(510)
-27%
(34)
+93%
464
N/A
468
+1%
311
-33%
712
+129%
144
-80%
(761)
N/A
(1 395)
-83%
(2 198)
-58%
(2 585)
-18%
(2 009)
+22%
(2 136)
-6%
(2 023)
+5%
(1 431)
+29%
(454)
+68%
36
N/A
(74)
N/A
(278)
-278%
(935)
-236%
(96)
+90%
275
N/A
234
-15%
77
-67%
(388)
N/A
(434)
-12%
155
N/A
170
+10%
43
-75%
(211)
N/A
158
N/A
430
+172%
929
+116%
993
+7%
1 001
+1%
983
-2%
645
-34%
218
-66%

See Also

Discover More