UOL Group Ltd
SGX:U14

Watchlist Manager
UOL Group Ltd Logo
UOL Group Ltd
SGX:U14
Watchlist
Price: 5.12 SGD 0.59% Market Closed
Market Cap: 4.3B SGD
Have any thoughts about
UOL Group Ltd?
Write Note

Income Statement

Earnings Waterfall
UOL Group Ltd

Revenue
2.6B SGD
Cost of Revenue
-1.5B SGD
Gross Profit
1.1B SGD
Operating Expenses
-418m SGD
Operating Income
653.1m SGD
Other Expenses
50m SGD
Net Income
703m SGD

Income Statement
UOL Group Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 533
N/A
1 376
-10%
1 240
-10%
1 146
-8%
1 096
-4%
1 101
+1%
1 085
-1%
1 059
-2%
1 220
+15%
1 129
-7%
1 301
+15%
1 361
+5%
1 190
-13%
1 319
+11%
1 239
-6%
1 279
+3%
1 371
+7%
1 392
+2%
1 431
+3%
1 441
+1%
1 461
+1%
1 497
+2%
1 641
+10%
2 114
+29%
2 427
+15%
2 666
+10%
2 655
0%
2 397
-10%
2 475
+3%
2 349
-5%
2 299
-2%
2 283
-1%
1 938
-15%
1 977
+2%
2 262
+14%
2 505
+11%
2 845
+14%
3 202
+13%
3 033
-5%
2 682
-12%
2 587
-4%
Gross Profit
Cost of Revenue
(978)
(848)
(732)
(636)
(589)
(575)
(549)
(537)
(611)
(550)
(720)
(780)
(705)
(815)
(731)
(775)
(859)
(893)
(939)
(956)
(975)
(1 003)
(1 110)
(1 406)
(1 585)
(1 695)
(1 607)
(1 366)
(1 379)
(1 263)
(1 222)
(1 238)
(1 114)
(1 250)
(1 497)
(1 697)
(1 912)
(2 129)
(1 966)
(1 626)
(1 516)
Gross Profit
555
N/A
528
-5%
508
-4%
510
+0%
507
-1%
527
+4%
537
+2%
522
-3%
609
+17%
579
-5%
581
+0%
581
+0%
485
-17%
504
+4%
508
+1%
504
-1%
512
+2%
499
-2%
493
-1%
485
-2%
487
+0%
493
+1%
531
+8%
709
+33%
843
+19%
972
+15%
1 049
+8%
1 032
-2%
1 096
+6%
1 086
-1%
1 077
-1%
1 046
-3%
824
-21%
728
-12%
766
+5%
808
+5%
934
+16%
1 072
+15%
1 068
0%
1 056
-1%
1 071
+1%
Operating Income
Operating Expenses
(162)
(163)
(167)
(166)
(171)
(174)
(173)
(173)
(180)
(159)
(186)
(196)
(196)
(206)
(215)
(212)
(219)
(217)
(215)
(205)
(205)
(205)
(220)
(296)
(340)
(379)
(396)
(388)
(449)
(444)
(477)
(413)
(306)
(315)
(335)
(322)
(345)
(380)
(407)
(413)
(418)
Selling, General & Administrative
(101)
(105)
(107)
(104)
(107)
(107)
(113)
(115)
(128)
(135)
(132)
(129)
(139)
(137)
(144)
(148)
(147)
(149)
(149)
(141)
(142)
(142)
(152)
(196)
(212)
(230)
(236)
(216)
(214)
(213)
(215)
(214)
(196)
(179)
(194)
(222)
(242)
(260)
(269)
(274)
(274)
Other Operating Expenses
(61)
(58)
(60)
(62)
(64)
(67)
(61)
(57)
(52)
(24)
(54)
(66)
(58)
(70)
(71)
(64)
(73)
(67)
(66)
(64)
(64)
(62)
(68)
(100)
(128)
(149)
(161)
(172)
(235)
(231)
(261)
(198)
(110)
(136)
(141)
(100)
(102)
(120)
(138)
(140)
(144)
Operating Income
393
N/A
365
-7%
341
-7%
344
+1%
336
-2%
353
+5%
364
+3%
350
-4%
429
+23%
420
-2%
395
-6%
385
-2%
288
-25%
298
+3%
293
-2%
291
-1%
293
+0%
283
-3%
278
-2%
280
+1%
282
+1%
289
+3%
311
+8%
413
+33%
503
+22%
593
+18%
652
+10%
643
-1%
647
+1%
643
-1%
600
-7%
633
+5%
518
-18%
413
-20%
431
+4%
486
+13%
589
+21%
692
+17%
660
-5%
642
-3%
653
+2%
Pre-Tax Income
Interest Income Expense
304
247
258
650
642
958
952
579
599
357
369
433
429
352
350
192
194
115
105
97
99
136
140
107
62
57
9
78
73
185
180
124
(318)
(369)
(101)
64
397
191
(138)
(147)
(196)
Non-Reccuring Items
(18)
(13)
(14)
(30)
(29)
(29)
(31)
24
23
0
24
18
18
19
19
(23)
(23)
(30)
(30)
(23)
(23)
(14)
503
518
517
516
(5)
(34)
(34)
(34)
0
28
54
64
45
43
39
7
8
453
455
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
679
N/A
599
-12%
585
-2%
964
+65%
949
-2%
1 283
+35%
1 285
+0%
952
-26%
1 051
+10%
777
-26%
788
+1%
837
+6%
736
-12%
668
-9%
663
-1%
460
-31%
464
+1%
368
-21%
354
-4%
354
+0%
358
+1%
411
+15%
955
+133%
1 038
+9%
1 082
+4%
1 166
+8%
656
-44%
687
+5%
686
0%
793
+16%
781
-2%
785
+0%
253
-68%
109
-57%
375
+245%
592
+58%
1 025
+73%
890
-13%
530
-40%
948
+79%
912
-4%
Net Income
Tax Provision
(70)
(46)
(46)
(44)
(44)
(62)
(62)
(71)
(92)
(88)
(89)
(77)
(52)
(52)
(50)
(47)
(48)
(47)
(46)
(48)
(47)
(47)
(51)
(61)
(78)
(92)
(94)
(95)
(96)
(94)
(98)
(106)
(82)
(23)
(41)
(92)
(101)
(121)
(111)
(85)
(88)
Income from Continuing Operations
610
553
539
920
904
1 220
1 223
881
959
689
699
760
683
617
613
413
417
321
308
306
311
364
904
976
1 004
1 074
562
592
590
699
683
679
171
85
334
499
925
769
420
862
824
Income to Minority Interest
(77)
(62)
(61)
(113)
(109)
(165)
(162)
(96)
(124)
(74)
(74)
(74)
(44)
(36)
(34)
(22)
(22)
(10)
(11)
(19)
(20)
(33)
(51)
(96)
(129)
(176)
(188)
(174)
(174)
(221)
(210)
(200)
(42)
(72)
(148)
(192)
(338)
(277)
(164)
(155)
(121)
Net Income (Common)
533
N/A
491
-8%
478
-3%
808
+69%
795
-2%
1 055
+33%
1 061
+1%
786
-26%
835
+6%
615
-26%
624
+1%
686
+10%
639
-7%
580
-9%
578
0%
391
-32%
394
+1%
311
-21%
297
-4%
287
-3%
290
+1%
331
+14%
853
+158%
880
+3%
875
-1%
898
+3%
374
-58%
418
+12%
415
-1%
479
+15%
473
-1%
479
+1%
129
-73%
13
-90%
187
+1 320%
307
+65%
587
+91%
492
-16%
256
-48%
708
+177%
703
-1%
EPS (Diluted)
0.69
N/A
0.63
-9%
0.61
-3%
1.04
+70%
1.02
-2%
1.36
+33%
1.37
+1%
1.01
-26%
1.08
+7%
0.79
-27%
0.8
+1%
0.88
+10%
0.8
-9%
0.72
-10%
0.72
N/A
0.49
-32%
0.5
+2%
0.4
-20%
0.38
-5%
0.36
-5%
0.37
+3%
0.42
+14%
1.06
+152%
1.07
+1%
1.03
-4%
1.06
+3%
0.45
-58%
0.5
+11%
0.5
N/A
0.57
+14%
0.56
-2%
0.57
+2%
0.15
-74%
0.02
-87%
0.22
+1 000%
0.36
+64%
0.7
+94%
0.58
-17%
0.3
-48%
0.84
+180%
0.83
-1%

See Also

Discover More