A

Avarga Ltd
SGX:U09

Watchlist Manager
Avarga Ltd
SGX:U09
Watchlist
Price: 0.245 SGD
Market Cap: 222.5m SGD
Have any thoughts about
Avarga Ltd?
Write Note

Intrinsic Value

The intrinsic value of one U09 stock under the Base Case scenario is 0.705 SGD. Compared to the current market price of 0.245 SGD, Avarga Ltd is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

U09 Intrinsic Value
0.705 SGD
Undervaluation 65%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Avarga Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for U09 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about U09?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Avarga Ltd

Provide an overview of the primary business activities
of Avarga Ltd.

What unique competitive advantages
does Avarga Ltd hold over its rivals?

What risks and challenges
does Avarga Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Avarga Ltd.

Provide P/S
for Avarga Ltd.

Provide P/E
for Avarga Ltd.

Provide P/OCF
for Avarga Ltd.

Provide P/FCFE
for Avarga Ltd.

Provide P/B
for Avarga Ltd.

Provide EV/S
for Avarga Ltd.

Provide EV/GP
for Avarga Ltd.

Provide EV/EBITDA
for Avarga Ltd.

Provide EV/EBIT
for Avarga Ltd.

Provide EV/OCF
for Avarga Ltd.

Provide EV/FCFF
for Avarga Ltd.

Provide EV/IC
for Avarga Ltd.

Compare the intrinsic valuations
of Avarga Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Avarga Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Avarga Ltd compared to its peers.

Compare the P/E ratios
of Avarga Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Avarga Ltd with its peers.

Analyze the financial leverage
of Avarga Ltd compared to its main competitors.

Show all profitability ratios
for Avarga Ltd.

Provide ROE
for Avarga Ltd.

Provide ROA
for Avarga Ltd.

Provide ROIC
for Avarga Ltd.

Provide ROCE
for Avarga Ltd.

Provide Gross Margin
for Avarga Ltd.

Provide Operating Margin
for Avarga Ltd.

Provide Net Margin
for Avarga Ltd.

Provide FCF Margin
for Avarga Ltd.

Show all solvency ratios
for Avarga Ltd.

Provide D/E Ratio
for Avarga Ltd.

Provide D/A Ratio
for Avarga Ltd.

Provide Interest Coverage Ratio
for Avarga Ltd.

Provide Altman Z-Score Ratio
for Avarga Ltd.

Provide Quick Ratio
for Avarga Ltd.

Provide Current Ratio
for Avarga Ltd.

Provide Cash Ratio
for Avarga Ltd.

What is the historical Revenue growth
over the last 5 years for Avarga Ltd?

What is the historical Net Income growth
over the last 5 years for Avarga Ltd?

What is the current Free Cash Flow
of Avarga Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Avarga Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Avarga Ltd

Current Assets 529.1m
Cash & Short-Term Investments 92.2m
Receivables 226.6m
Other Current Assets 210.3m
Non-Current Assets 198.9m
Long-Term Investments 11.6m
PP&E 137.5m
Intangibles 44m
Other Non-Current Assets 5.7m
Current Liabilities 151.8m
Accounts Payable 128.5m
Other Current Liabilities 23.3m
Non-Current Liabilities 219.5m
Long-Term Debt 91.4m
Other Non-Current Liabilities 128.1m
Efficiency

Earnings Waterfall
Avarga Ltd

Revenue
1.7B SGD
Cost of Revenue
-1.5B SGD
Gross Profit
185.2m SGD
Operating Expenses
-151.1m SGD
Operating Income
34.1m SGD
Other Expenses
-25m SGD
Net Income
9.1m SGD

Free Cash Flow Analysis
Avarga Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

U09 Profitability Score
Profitability Due Diligence

Avarga Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
43/100
Profitability
Score

Avarga Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

U09 Solvency Score
Solvency Due Diligence

Avarga Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
High Altman Z-Score
Long-Term Solvency
66/100
Solvency
Score

Avarga Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

U09 Price Targets Summary
Avarga Ltd

There are no price targets for U09.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for U09?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for U09 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Avarga Ltd

Country

Singapore

Industry

Paper & Forest

Market Cap

222.5m SGD

Dividend Yield

0%

Description

Avarga Ltd. operates as an investment company, which engages in the trading of paper products and provision of management services. The Company’s segments include paper mill division, power division, building products and others. The paper mill division manufactures and sells industrial grade paper products, and collects and trades in waste paper products. Its power division operates an approximately 50-megawatt (MW) gas-fired generating plant in Ywama, Myanmar. Its building products segments consists of wholesale distribution of building products in Canada, United States and overseas. The firm's others include investment/corporate segment that focuses on identifying new investment opportunities locally and overseas. The Company, through its subsidiary, designs, operates and maintains power plants for electricity generation and sells the electricity produced to the Myanmar Government.

Contact

1 Kim Seng Promenade, #13-10 Great World City
+6568365522.0
www.avarga.com.sg

IPO

1980-10-15

Employees

-

Officers

Executive Chairman
Dr. Kooi Ong Tong
CEO & Executive Director
Mr. Ian Tong
Group Finance Manager
Ms. Lai Yeen Tai
President of Investment & Power Generation
Mr. Hsien Ming Khoo
Managing Director of UPP Pulp & Paper (M) Sdn Bhd
Ms. Lee Huang Ng
CEO & President of Taiga Building Products Ltd.
Mr. Russell Robert Permann
Show More
Company Secretary
Ms. Siew Hua Tan
Show Less

See Also

Discover More
What is the Intrinsic Value of one U09 stock?

The intrinsic value of one U09 stock under the Base Case scenario is 0.705 SGD.

Is U09 stock undervalued or overvalued?

Compared to the current market price of 0.245 SGD, Avarga Ltd is Undervalued by 65%.

Back to Top