T

TIH Ltd
SGX:T55

Watchlist Manager
TIH Ltd
SGX:T55
Watchlist
Price: 0.215 SGD 2.38% Market Closed
Market Cap: 52m SGD
Have any thoughts about
TIH Ltd?
Write Note

Relative Value

The Relative Value of one T55 stock under the Base Case scenario is 0.259 SGD. Compared to the current market price of 0.215 SGD, TIH Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

T55 Relative Value
Base Case
0.259 SGD
Undervaluation 17%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
11
Median 3Y
3.4
Median 5Y
3.2
Industry
3.1
vs History
49
vs Industry
43
Median 3Y
4.5
Median 5Y
3.6
Industry
15.3
vs History
22
vs Industry
34
Median 3Y
9.3
Median 5Y
7.1
Industry
10.2
vs History
20
vs Industry
30
Median 3Y
9.7
Median 5Y
7.5
Industry
12.8
vs History
96
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
vs History
vs Industry
34
Median 3Y
-0.5
Median 5Y
-0.4
Industry
4.8
vs History
vs Industry
45
Median 3Y
-0.5
Median 5Y
-0.4
Industry
7
vs History
vs Industry
60
Median 3Y
-0.6
Median 5Y
-0.2
Industry
14.1
vs History
vs Industry
58
Median 3Y
-0.6
Median 5Y
-0.2
Industry
14.6
vs History
vs Industry
42
Median 3Y
-1.5
Median 5Y
-1.3
Industry
12.3
vs History
vs Industry
40
Median 3Y
-1.5
Median 5Y
-1.3
Industry
13.4
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1

Multiples Across Competitors

T55 Competitors Multiples
TIH Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
TIH Ltd
SGX:T55
52m SGD 2.9 4.7 -0.5 -0.6
US
Blackstone Inc
NYSE:BX
208.3B USD 18.2 93.6 38.4 38.6
US
BlackRock Inc
NYSE:BLK
147.1B USD 7.6 24.2 18.9 20.1
US
KKR & Co Inc
NYSE:KKR
130.5B USD 5.4 43.6 168.4 168.4
CA
Brookfield Corp
NYSE:BN
86.7B USD 1 117.5 10 14.3
LU
Reinet Investments SCA
JSE:RNI
62.3B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.7B USD 3.1 16.8 54.2 0
US
Ameriprise Financial Inc
NYSE:AMP
51.7B USD 3 19.1 17.9 17.9
UK
3i Group PLC
LSE:III
35.6B GBP 8.9 9.3 9.5 9.5
P/S Multiple
Revenue Growth P/S to Growth
SG
T
TIH Ltd
SGX:T55
Average P/S: 6.3
2.9
N/A N/A
US
Blackstone Inc
NYSE:BX
18.2
29%
0.6
US
BlackRock Inc
NYSE:BLK
7.6
14%
0.5
US
KKR & Co Inc
NYSE:KKR
5.4
-8%
N/A
CA
Brookfield Corp
NYSE:BN
1
-58%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
5%
0.6
US
Ameriprise Financial Inc
NYSE:AMP
3
6%
0.5
UK
3i Group PLC
LSE:III
8.9
17%
0.5
P/E Multiple
Earnings Growth PEG
SG
T
TIH Ltd
SGX:T55
Average P/E: 41.1
4.7
N/A N/A
US
Blackstone Inc
NYSE:BX
93.6
85%
1.1
US
BlackRock Inc
NYSE:BLK
24.2
16%
1.5
US
KKR & Co Inc
NYSE:KKR
43.6
22%
2
CA
Brookfield Corp
NYSE:BN
117.5
100%
1.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.8
21%
0.8
US
Ameriprise Financial Inc
NYSE:AMP
19.1
17%
1.1
UK
3i Group PLC
LSE:III
9.3
16%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
T
TIH Ltd
SGX:T55
Average EV/EBITDA: 45.3
Negative Multiple: -0.5
N/A N/A
US
Blackstone Inc
NYSE:BX
38.4
49%
0.8
US
BlackRock Inc
NYSE:BLK
18.9
20%
0.9
US
KKR & Co Inc
NYSE:KKR
168.4
61%
2.8
CA
Brookfield Corp
NYSE:BN
10
-24%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
54.2
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
12%
1.5
UK
3i Group PLC
LSE:III
9.5
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
T
TIH Ltd
SGX:T55
Average EV/EBIT: 44.8
Negative Multiple: -0.6
N/A N/A
US
Blackstone Inc
NYSE:BX
38.6
46%
0.8
US
BlackRock Inc
NYSE:BLK
20.1
20%
1
US
KKR & Co Inc
NYSE:KKR
168.4
48%
3.5
CA
Brookfield Corp
NYSE:BN
14.3
-40%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
6%
3
UK
3i Group PLC
LSE:III
9.5
18%
0.5