Singapore Technologies Engineering Ltd
SGX:S63
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4.76
9.64
|
| Price Target |
|
We'll email you a reminder when the closing price reaches SGD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Singapore Technologies Engineering Ltd
Income Statement
Singapore Technologies Engineering Ltd
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
45
|
26
|
50
|
23
|
45
|
47
|
137
|
211
|
236
|
237
|
224
|
207
|
|
| Revenue |
2 259
N/A
|
2 361
+5%
|
2 447
+4%
|
2 555
+4%
|
2 470
-3%
|
2 412
-2%
|
2 452
+2%
|
2 518
+3%
|
2 619
+4%
|
2 631
+0%
|
2 741
+4%
|
2 794
+2%
|
2 819
+1%
|
2 844
+1%
|
2 809
-1%
|
2 859
+2%
|
2 948
+3%
|
2 989
+1%
|
3 106
+4%
|
3 148
+1%
|
3 338
+6%
|
3 633
+9%
|
3 878
+7%
|
4 228
+9%
|
4 486
+6%
|
4 701
+5%
|
4 934
+5%
|
5 010
+2%
|
5 051
+1%
|
5 146
+2%
|
5 148
+0%
|
5 294
+3%
|
5 345
+1%
|
5 348
+0%
|
5 456
+2%
|
5 425
-1%
|
5 548
+2%
|
5 590
+1%
|
5 699
+2%
|
5 835
+2%
|
5 985
+3%
|
6 191
+3%
|
6 157
-1%
|
6 065
-2%
|
5 991
-1%
|
5 965
0%
|
6 050
+1%
|
6 198
+2%
|
6 380
+3%
|
6 384
+0%
|
6 411
+0%
|
6 419
+0%
|
6 633
+3%
|
6 640
+0%
|
6 629
0%
|
6 632
+0%
|
6 539
-1%
|
6 499
-1%
|
6 458
-1%
|
6 405
-1%
|
6 335
-1%
|
6 451
+2%
|
6 529
+1%
|
6 642
+2%
|
6 684
+1%
|
6 567
-2%
|
6 651
+1%
|
6 647
0%
|
6 521
-2%
|
6 657
+2%
|
6 601
-1%
|
6 618
+0%
|
6 698
+1%
|
6 783
+1%
|
6 912
+2%
|
7 354
+6%
|
7 868
+7%
|
7 929
+1%
|
7 158
-10%
|
7 237
+1%
|
7 693
+6%
|
8 312
+8%
|
9 035
+9%
|
9 629
+7%
|
10 101
+5%
|
10 758
+7%
|
11 276
+5%
|
11 671
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(1 830)
|
(2 294)
|
(2 759)
|
(3 240)
|
(1 950)
|
(1 974)
|
(2 059)
|
(2 131)
|
(2 144)
|
(2 170)
|
(2 161)
|
(2 205)
|
(2 294)
|
(2 330)
|
(2 439)
|
(2 470)
|
(2 622)
|
(2 853)
|
(3 036)
|
(3 319)
|
(3 454)
|
(3 629)
|
(3 812)
|
(3 854)
|
(3 923)
|
(3 988)
|
(3 978)
|
(4 128)
|
(4 188)
|
(4 241)
|
(4 355)
|
(4 302)
|
(4 398)
|
(4 416)
|
(4 503)
|
(4 629)
|
(4 721)
|
(4 901)
|
(4 851)
|
(4 748)
|
(4 686)
|
(4 631)
|
(4 686)
|
(4 794)
|
(4 924)
|
(4 922)
|
(4 948)
|
(4 969)
|
(5 201)
|
(5 212)
|
(5 220)
|
(5 238)
|
(5 221)
|
(5 214)
|
(5 181)
|
(5 142)
|
(5 053)
|
(5 169)
|
(5 250)
|
(5 348)
|
(5 378)
|
(5 241)
|
(5 338)
|
(5 330)
|
(5 208)
|
(5 332)
|
(5 242)
|
(5 255)
|
(5 292)
|
(5 354)
|
(5 452)
|
(5 804)
|
(6 233)
|
(6 287)
|
(5 631)
|
(5 702)
|
(6 158)
|
(6 672)
|
(7 336)
|
(7 798)
|
(8 127)
|
(8 713)
|
(9 101)
|
(9 424)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
640
N/A
|
(1 069)
N/A
|
(908)
+15%
|
(722)
+20%
|
669
N/A
|
657
-2%
|
682
+4%
|
663
-3%
|
675
+2%
|
673
0%
|
648
-4%
|
654
+1%
|
654
N/A
|
658
+1%
|
667
+1%
|
678
+2%
|
716
+6%
|
780
+9%
|
842
+8%
|
909
+8%
|
1 032
+14%
|
1 072
+4%
|
1 122
+5%
|
1 156
+3%
|
1 128
-2%
|
1 159
+3%
|
1 170
+1%
|
1 166
0%
|
1 156
-1%
|
1 107
-4%
|
1 101
-1%
|
1 123
+2%
|
1 150
+2%
|
1 174
+2%
|
1 196
+2%
|
1 206
+1%
|
1 264
+5%
|
1 289
+2%
|
1 307
+1%
|
1 317
+1%
|
1 305
-1%
|
1 334
+2%
|
1 365
+2%
|
1 404
+3%
|
1 456
+4%
|
1 462
+0%
|
1 463
+0%
|
1 450
-1%
|
1 432
-1%
|
1 428
0%
|
1 409
-1%
|
1 394
-1%
|
1 318
-5%
|
1 285
-3%
|
1 277
-1%
|
1 263
-1%
|
1 282
+2%
|
1 282
0%
|
1 279
0%
|
1 294
+1%
|
1 305
+1%
|
1 326
+2%
|
1 313
-1%
|
1 318
+0%
|
1 313
0%
|
1 326
+1%
|
1 359
+3%
|
1 363
+0%
|
1 406
+3%
|
1 428
+2%
|
1 460
+2%
|
1 550
+6%
|
1 635
+5%
|
1 642
+0%
|
1 527
-7%
|
1 535
+0%
|
1 535
+0%
|
1 640
+7%
|
1 699
+4%
|
1 830
+8%
|
1 974
+8%
|
2 045
+4%
|
2 174
+6%
|
2 247
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 844)
|
(1 922)
|
(1 982)
|
(2 090)
|
(244)
|
213
|
630
|
1 065
|
(280)
|
(283)
|
(296)
|
(292)
|
(321)
|
(320)
|
(312)
|
(307)
|
(267)
|
(262)
|
(250)
|
(248)
|
(272)
|
(315)
|
(353)
|
(394)
|
(572)
|
(459)
|
(498)
|
(533)
|
(547)
|
(521)
|
(545)
|
(566)
|
(635)
|
(648)
|
(661)
|
(676)
|
(656)
|
(650)
|
(655)
|
(648)
|
(677)
|
(685)
|
(694)
|
(708)
|
(697)
|
(710)
|
(730)
|
(755)
|
(798)
|
(806)
|
(796)
|
(793)
|
(759)
|
(765)
|
(776)
|
(776)
|
(764)
|
(754)
|
(744)
|
(751)
|
(772)
|
(785)
|
(795)
|
(849)
|
(834)
|
(841)
|
(838)
|
(779)
|
(770)
|
(774)
|
(788)
|
(793)
|
(835)
|
(838)
|
(856)
|
(928)
|
(981)
|
(989)
|
(957)
|
(936)
|
(889)
|
(967)
|
(1 034)
|
(1 105)
|
(1 123)
|
(1 141)
|
(1 169)
|
(1 163)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(260)
|
(82)
|
(151)
|
(223)
|
(289)
|
(279)
|
(281)
|
(281)
|
(291)
|
(289)
|
(293)
|
(285)
|
(263)
|
(267)
|
(259)
|
(260)
|
(281)
|
(318)
|
(367)
|
(413)
|
(500)
|
(509)
|
(518)
|
(528)
|
(509)
|
(527)
|
(535)
|
(545)
|
(571)
|
(575)
|
(585)
|
(594)
|
(579)
|
(577)
|
(574)
|
(563)
|
(573)
|
(579)
|
(587)
|
(598)
|
(591)
|
(606)
|
(625)
|
(648)
|
(678)
|
(682)
|
(672)
|
(666)
|
(643)
|
(646)
|
(654)
|
(650)
|
(648)
|
(635)
|
(622)
|
(635)
|
(649)
|
(664)
|
(679)
|
(676)
|
(659)
|
(664)
|
(663)
|
(656)
|
(644)
|
(644)
|
(653)
|
(670)
|
(710)
|
(718)
|
(734)
|
(795)
|
(848)
|
(860)
|
(820)
|
(808)
|
(791)
|
(869)
|
(922)
|
(938)
|
(932)
|
(960)
|
(1 004)
|
(1 030)
|
|
| Depreciation & Amortization |
(76)
|
(75)
|
(77)
|
(79)
|
0
|
(37)
|
(19)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(32)
|
0
|
(45)
|
0
|
(41)
|
0
|
(43)
|
0
|
(42)
|
0
|
(43)
|
0
|
|
| Other Operating Expenses |
(1 768)
|
(1 847)
|
(1 905)
|
(2 011)
|
16
|
333
|
800
|
1 290
|
10
|
(3)
|
(14)
|
(10)
|
(28)
|
(30)
|
(18)
|
(22)
|
(3)
|
5
|
9
|
12
|
9
|
3
|
13
|
18
|
(73)
|
50
|
19
|
(4)
|
(38)
|
6
|
(10)
|
(20)
|
(64)
|
(73)
|
(76)
|
(82)
|
(76)
|
(72)
|
(80)
|
(85)
|
(104)
|
(105)
|
(107)
|
(110)
|
(106)
|
(104)
|
(105)
|
(107)
|
(120)
|
(124)
|
(124)
|
(127)
|
(108)
|
(119)
|
(121)
|
(126)
|
(109)
|
(118)
|
(122)
|
(116)
|
(117)
|
(121)
|
(116)
|
(172)
|
(154)
|
(175)
|
(175)
|
(124)
|
(111)
|
(130)
|
(135)
|
(122)
|
(113)
|
(120)
|
(123)
|
(133)
|
(102)
|
(129)
|
(92)
|
(128)
|
(58)
|
(96)
|
(69)
|
(167)
|
(150)
|
(182)
|
(122)
|
(133)
|
|
| Operating Income |
415
N/A
|
440
+6%
|
465
+6%
|
465
+0%
|
396
-15%
|
331
-16%
|
323
-3%
|
343
+6%
|
389
+13%
|
374
-4%
|
386
+3%
|
371
-4%
|
354
-4%
|
353
0%
|
336
-5%
|
347
+3%
|
388
+12%
|
397
+2%
|
417
+5%
|
430
+3%
|
444
+3%
|
465
+5%
|
489
+5%
|
514
+5%
|
460
-11%
|
613
+33%
|
624
+2%
|
624
0%
|
582
-7%
|
637
+10%
|
626
-2%
|
600
-4%
|
521
-13%
|
459
-12%
|
440
-4%
|
447
+2%
|
495
+11%
|
525
+6%
|
542
+3%
|
558
+3%
|
587
+5%
|
605
+3%
|
613
+1%
|
609
-1%
|
608
0%
|
624
+3%
|
635
+2%
|
649
+2%
|
658
+1%
|
656
0%
|
667
+2%
|
658
-1%
|
673
+2%
|
663
-2%
|
633
-4%
|
619
-2%
|
555
-10%
|
532
-4%
|
534
+0%
|
512
-4%
|
510
0%
|
497
-3%
|
484
-3%
|
446
-8%
|
471
+6%
|
485
+3%
|
475
-2%
|
538
+13%
|
543
+1%
|
552
+2%
|
572
+4%
|
570
0%
|
570
+0%
|
590
+3%
|
603
+2%
|
623
+3%
|
654
+5%
|
653
0%
|
570
-13%
|
599
+5%
|
646
+8%
|
673
+4%
|
665
-1%
|
725
+9%
|
850
+17%
|
904
+6%
|
1 006
+11%
|
1 084
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(7)
|
7
|
38
|
44
|
47
|
31
|
41
|
41
|
38
|
41
|
45
|
50
|
53
|
54
|
54
|
53
|
47
|
44
|
38
|
29
|
25
|
12
|
95
|
(35)
|
(26)
|
(13)
|
29
|
8
|
9
|
20
|
26
|
16
|
15
|
(0)
|
(6)
|
(27)
|
(21)
|
(17)
|
1
|
30
|
34
|
43
|
15
|
19
|
14
|
21
|
24
|
17
|
23
|
17
|
23
|
28
|
32
|
31
|
56
|
59
|
52
|
75
|
65
|
56
|
62
|
49
|
53
|
51
|
50
|
44
|
31
|
36
|
14
|
17
|
16
|
10
|
28
|
14
|
4
|
(29)
|
(32)
|
(16)
|
(20)
|
(39)
|
(104)
|
(151)
|
(152)
|
(151)
|
(143)
|
(137)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(21)
|
(21)
|
(21)
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
1
|
(7)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
12
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
(4)
|
0
|
12
|
0
|
37
|
0
|
6
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
5
|
57
|
58
|
37
|
5
|
5
|
5
|
30
|
13
|
12
|
13
|
12
|
9
|
11
|
22
|
24
|
21
|
16
|
5
|
6
|
9
|
15
|
14
|
7
|
8
|
2
|
4
|
9
|
15
|
21
|
29
|
42
|
58
|
54
|
49
|
40
|
37
|
15
|
12
|
13
|
26
|
37
|
53
|
50
|
26
|
47
|
31
|
30
|
27
|
42
|
43
|
43
|
38
|
43
|
43
|
45
|
44
|
57
|
76
|
80
|
53
|
58
|
44
|
42
|
40
|
36
|
44
|
47
|
41
|
37
|
25
|
20
|
33
|
28
|
0
|
5
|
0
|
15
|
0
|
24
|
0
|
17
|
(0)
|
0
|
|
| Pre-Tax Income |
413
N/A
|
439
+6%
|
458
+4%
|
472
+3%
|
440
-7%
|
432
-2%
|
428
-1%
|
411
-4%
|
413
+1%
|
398
-4%
|
408
+2%
|
421
+3%
|
413
-2%
|
414
+0%
|
402
-3%
|
413
+3%
|
450
+9%
|
461
+2%
|
486
+5%
|
499
+3%
|
503
+1%
|
510
+1%
|
518
+2%
|
533
+3%
|
564
+6%
|
592
+5%
|
612
+3%
|
618
+1%
|
638
+3%
|
647
+1%
|
639
-1%
|
629
-1%
|
541
-14%
|
496
-8%
|
484
-2%
|
489
+1%
|
547
+12%
|
552
+1%
|
570
+3%
|
581
+2%
|
628
+8%
|
649
+3%
|
658
+1%
|
664
+1%
|
655
-1%
|
679
+4%
|
700
+3%
|
719
+3%
|
723
+1%
|
720
0%
|
721
+0%
|
705
-2%
|
730
+4%
|
733
+0%
|
708
-3%
|
691
-2%
|
651
-6%
|
633
-3%
|
628
-1%
|
631
+0%
|
630
0%
|
610
-3%
|
622
+2%
|
574
-8%
|
591
+3%
|
593
+0%
|
567
-4%
|
622
+10%
|
612
-2%
|
623
+2%
|
630
+1%
|
633
+1%
|
621
-2%
|
637
+3%
|
656
+3%
|
657
+0%
|
695
+6%
|
652
-6%
|
534
-18%
|
588
+10%
|
638
+8%
|
649
+2%
|
597
-8%
|
598
+0%
|
704
+18%
|
769
+9%
|
863
+12%
|
947
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(121)
|
(130)
|
(132)
|
(135)
|
(86)
|
(84)
|
(83)
|
(64)
|
(80)
|
(76)
|
(78)
|
(86)
|
(87)
|
(90)
|
(81)
|
(80)
|
(87)
|
(84)
|
(91)
|
(94)
|
(92)
|
(100)
|
(100)
|
(104)
|
(109)
|
(115)
|
(117)
|
(112)
|
(115)
|
(110)
|
(108)
|
(96)
|
(52)
|
(45)
|
(43)
|
(55)
|
(90)
|
(87)
|
(90)
|
(94)
|
(123)
|
(129)
|
(131)
|
(131)
|
(115)
|
(115)
|
(125)
|
(136)
|
(138)
|
(136)
|
(134)
|
(132)
|
(138)
|
(138)
|
(128)
|
(124)
|
(114)
|
(102)
|
(107)
|
(97)
|
(99)
|
(99)
|
(103)
|
(115)
|
(98)
|
(104)
|
(96)
|
(91)
|
(86)
|
(83)
|
(84)
|
(79)
|
(104)
|
(106)
|
(105)
|
(107)
|
(103)
|
(79)
|
(9)
|
(24)
|
(71)
|
(93)
|
(54)
|
(51)
|
(100)
|
(102)
|
(133)
|
(151)
|
|
| Income from Continuing Operations |
292
|
309
|
326
|
337
|
354
|
348
|
345
|
347
|
333
|
322
|
330
|
335
|
326
|
324
|
321
|
332
|
363
|
377
|
396
|
405
|
411
|
411
|
418
|
429
|
455
|
478
|
495
|
506
|
524
|
537
|
530
|
533
|
489
|
450
|
441
|
434
|
456
|
465
|
481
|
487
|
505
|
520
|
528
|
534
|
541
|
564
|
575
|
583
|
585
|
583
|
587
|
573
|
592
|
595
|
579
|
567
|
537
|
531
|
522
|
534
|
532
|
511
|
519
|
459
|
493
|
489
|
470
|
531
|
526
|
540
|
546
|
554
|
516
|
530
|
551
|
550
|
593
|
573
|
526
|
564
|
567
|
556
|
543
|
546
|
604
|
667
|
729
|
795
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(7)
|
(10)
|
(12)
|
(15)
|
(14)
|
(13)
|
(13)
|
(10)
|
(12)
|
(16)
|
(17)
|
(20)
|
(20)
|
(16)
|
(16)
|
(15)
|
(14)
|
(16)
|
(17)
|
(13)
|
(14)
|
(14)
|
(10)
|
(14)
|
(11)
|
(12)
|
(14)
|
(13)
|
(13)
|
(11)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(11)
|
(11)
|
(10)
|
(8)
|
(5)
|
(6)
|
(5)
|
(6)
|
(3)
|
(2)
|
(8)
|
(4)
|
(8)
|
(14)
|
(17)
|
(26)
|
(23)
|
(19)
|
(15)
|
(17)
|
(22)
|
(23)
|
(22)
|
(18)
|
(15)
|
(7)
|
(4)
|
(3)
|
4
|
(1)
|
(8)
|
(11)
|
(18)
|
(25)
|
(27)
|
(27)
|
|
| Net Income (Common) |
288
N/A
|
306
+6%
|
323
+6%
|
334
+3%
|
350
+5%
|
343
-2%
|
340
-1%
|
342
+1%
|
331
-3%
|
321
-3%
|
330
+3%
|
336
+2%
|
326
-3%
|
324
-1%
|
319
-1%
|
329
+3%
|
358
+9%
|
371
+3%
|
386
+4%
|
393
+2%
|
396
+1%
|
396
+0%
|
405
+2%
|
416
+3%
|
445
+7%
|
466
+5%
|
479
+3%
|
489
+2%
|
504
+3%
|
517
+3%
|
514
-1%
|
518
+1%
|
474
-9%
|
436
-8%
|
425
-3%
|
417
-2%
|
444
+7%
|
452
+2%
|
467
+3%
|
477
+2%
|
491
+3%
|
509
+4%
|
516
+1%
|
519
+1%
|
528
+2%
|
551
+4%
|
564
+2%
|
576
+2%
|
576
+0%
|
576
0%
|
581
+1%
|
566
-3%
|
581
+3%
|
584
+1%
|
569
-3%
|
559
-2%
|
532
-5%
|
525
-1%
|
517
-2%
|
529
+2%
|
529
+0%
|
509
-4%
|
512
+0%
|
455
-11%
|
485
+6%
|
474
-2%
|
454
-4%
|
505
+11%
|
503
0%
|
520
+4%
|
531
+2%
|
538
+1%
|
494
-8%
|
508
+3%
|
528
+4%
|
533
+1%
|
578
+8%
|
566
-2%
|
522
-8%
|
560
+7%
|
571
+2%
|
554
-3%
|
535
-4%
|
536
+0%
|
586
+9%
|
642
+10%
|
702
+9%
|
769
+9%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.1
+11%
|
0.11
+10%
|
0.12
+9%
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.12
N/A
|
0.11
-8%
|
0.12
+9%
|
0.12
N/A
|
0.12
N/A
|
0.11
-8%
|
0.11
N/A
|
0.11
N/A
|
0.11
N/A
|
0.12
+9%
|
0.12
N/A
|
0.12
N/A
|
0.13
+8%
|
0.14
+8%
|
0.13
-7%
|
0.14
+8%
|
0.14
N/A
|
0.15
+7%
|
0.16
+7%
|
0.16
N/A
|
0.16
N/A
|
0.17
+6%
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.16
-6%
|
0.14
-12%
|
0.14
N/A
|
0.14
N/A
|
0.15
+7%
|
0.15
N/A
|
0.15
N/A
|
0.15
N/A
|
0.16
+7%
|
0.17
+6%
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.18
+6%
|
0.19
+6%
|
0.19
N/A
|
0.19
N/A
|
0.19
N/A
|
0.18
-5%
|
0.19
+6%
|
0.18
-5%
|
0.17
-6%
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.17
N/A
|
0.15
-12%
|
0.16
+7%
|
0.14
-12%
|
0.13
-7%
|
0.15
+15%
|
0.16
+7%
|
0.16
N/A
|
0.17
+6%
|
0.17
N/A
|
0.16
-6%
|
0.16
N/A
|
0.17
+6%
|
0.17
N/A
|
0.18
+6%
|
0.18
N/A
|
0.17
-6%
|
0.18
+6%
|
0.18
N/A
|
0.18
N/A
|
0.17
-6%
|
0.17
N/A
|
0.19
+12%
|
0.21
+11%
|
0.22
+5%
|
0.25
+14%
|
|