SATS Ltd
SGX:S58

Watchlist Manager
SATS Ltd Logo
SATS Ltd
SGX:S58
Watchlist
Price: 3.84 SGD Market Closed
Market Cap: 5.7B SGD
Have any thoughts about
SATS Ltd?
Write Note

Income Statement

Earnings Waterfall
SATS Ltd

Revenue
5.1B SGD
Cost of Revenue
-3.6B SGD
Gross Profit
1.6B SGD
Operating Expenses
-1.3B SGD
Operating Income
244.2m SGD
Other Expenses
-187.8m SGD
Net Income
56.4m SGD

Income Statement
SATS Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
1 685
N/A
1 738
+3%
1 775
+2%
1 803
+2%
1 819
+1%
1 816
0%
1 806
-1%
1 801
0%
1 787
-1%
1 787
+0%
1 778
-1%
1 763
-1%
1 753
-1%
1 735
-1%
1 715
-1%
1 706
-1%
1 698
0%
1 706
+0%
1 721
+1%
1 721
0%
1 729
+0%
1 732
+0%
1 728
0%
1 727
0%
1 725
0%
1 738
+1%
1 756
+1%
1 780
+1%
1 828
+3%
1 854
+1%
1 898
+2%
1 980
+4%
1 941
-2%
1 419
-27%
970
-32%
1 099
+13%
1 177
+7%
1 412
+20%
1 758
+25%
3 434
+95%
5 150
+50%
Gross Profit
Cost of Revenue
(1 191)
(1 233)
(1 255)
(1 278)
(1 289)
(1 288)
(1 285)
(1 290)
(1 293)
(1 298)
(1 296)
(1 279)
(1 275)
(1 260)
(1 238)
(1 226)
(1 217)
(1 214)
(1 220)
(1 216)
(1 224)
(1 220)
(1 211)
(1 201)
(1 189)
(1 192)
(1 203)
(1 222)
(1 255)
(1 271)
(1 299)
(1 359)
(1 319)
(1 011)
(717)
(800)
(936)
(1 144)
(1 352)
(2 456)
(3 566)
Gross Profit
494
N/A
505
+2%
520
+3%
525
+1%
530
+1%
528
0%
521
-1%
512
-2%
494
-3%
489
-1%
481
-2%
484
+1%
478
-1%
475
-1%
478
+1%
480
+0%
481
+0%
491
+2%
501
+2%
505
+1%
505
+0%
512
+1%
517
+1%
526
+2%
535
+2%
546
+2%
553
+1%
558
+1%
573
+3%
583
+2%
599
+3%
620
+4%
622
+0%
408
-34%
253
-38%
299
+18%
241
-19%
268
+11%
406
+52%
979
+141%
1 583
+62%
Operating Income
Operating Expenses
(325)
(327)
(337)
(336)
(338)
(334)
(333)
(328)
(323)
(319)
(315)
(309)
(300)
(292)
(279)
(270)
(267)
(266)
(272)
(270)
(275)
(282)
(290)
(300)
(309)
(308)
(310)
(316)
(326)
(344)
(361)
(385)
(396)
(340)
(263)
(269)
(284)
(357)
(454)
(909)
(1 339)
Selling, General & Administrative
(70)
(73)
(74)
(76)
(77)
(78)
(78)
(77)
(77)
(77)
(77)
(78)
(78)
(76)
(73)
(71)
(68)
(68)
(69)
(68)
(67)
(72)
(76)
(80)
(84)
(85)
(86)
(87)
(89)
(89)
(90)
(90)
(85)
(48)
(20)
(24)
(16)
(22)
(56)
(83)
(97)
Depreciation & Amortization
(97)
(97)
(96)
(96)
(93)
(90)
(86)
(82)
(77)
(74)
(72)
(70)
(68)
(69)
(69)
(69)
(70)
(71)
(72)
(73)
(73)
(75)
(76)
(77)
(78)
(80)
(81)
(82)
(85)
(91)
(99)
(109)
(118)
(130)
(130)
(124)
(120)
(143)
(176)
(369)
(536)
Other Operating Expenses
(157)
(159)
(166)
(164)
(168)
(167)
(169)
(169)
(169)
(168)
(166)
(161)
(154)
(148)
(137)
(130)
(128)
(127)
(131)
(130)
(134)
(136)
(138)
(144)
(146)
(143)
(143)
(147)
(152)
(163)
(173)
(186)
(194)
(162)
(112)
(120)
(148)
(192)
(222)
(457)
(706)
Operating Income
169
N/A
178
+5%
184
+3%
190
+3%
192
+1%
194
+1%
188
-3%
184
-3%
171
-7%
170
-1%
166
-2%
175
+5%
178
+2%
182
+2%
199
+9%
210
+5%
215
+2%
225
+5%
230
+2%
235
+2%
231
-2%
230
0%
227
-1%
226
0%
226
+0%
238
+5%
243
+2%
242
0%
247
+2%
239
-3%
238
0%
236
-1%
226
-4%
68
-70%
(10)
N/A
30
N/A
(43)
N/A
(89)
-109%
(48)
+46%
70
N/A
244
+249%
Pre-Tax Income
Interest Income Expense
30
30
30
33
52
53
54
55
47
45
44
45
49
52
54
52
50
50
51
52
69
73
79
80
75
74
70
77
62
61
59
52
8
(72)
(64)
(18)
3
19
37
(85)
(126)
Non-Reccuring Items
1
0
3
0
0
(2)
(2)
(2)
(3)
(1)
(1)
(1)
(0)
(0)
(0)
0
(2)
(3)
(3)
(3)
(1)
0
0
0
0
0
0
0
(12)
0
0
0
(19)
0
(93)
0
12
0
(45)
0
(2)
Gain/Loss on Disposition of Assets
0
0
(2)
(2)
(3)
(3)
(1)
(1)
0
(1)
(0)
(1)
(2)
(1)
(2)
(2)
0
9
9
10
10
0
0
0
16
0
0
0
(0)
0
0
0
(2)
0
0
0
0
0
13
0
(1)
Total Other Income
11
0
(0)
(1)
(1)
0
0
1
(0)
0
0
(0)
0
3
3
3
3
0
0
0
0
0
7
12
5
21
13
8
11
(2)
(1)
(1)
0
(52)
21
(41)
0
(3)
(1)
28
1
Pre-Tax Income
210
N/A
208
-1%
215
+3%
219
+2%
241
+10%
242
+0%
239
-1%
237
-1%
216
-9%
214
-1%
208
-2%
218
+5%
225
+3%
236
+5%
254
+8%
263
+4%
265
+1%
282
+6%
287
+2%
293
+2%
309
+5%
303
-2%
314
+3%
318
+1%
322
+1%
332
+3%
326
-2%
327
+1%
308
-6%
298
-3%
296
-1%
286
-3%
214
-25%
(55)
N/A
(145)
-165%
(29)
+80%
(27)
+6%
(72)
-167%
(44)
+40%
13
N/A
116
+806%
Net Income
Tax Provision
(25)
(30)
(29)
(31)
(40)
(35)
(34)
(35)
(33)
(35)
(33)
(33)
(34)
(39)
(43)
(45)
(47)
(47)
(49)
(50)
(48)
(50)
(51)
(54)
(56)
(58)
(56)
(54)
(51)
(50)
(52)
(50)
(38)
15
36
20
31
30
5
(20)
(56)
Income from Continuing Operations
185
178
186
189
202
206
205
202
182
179
175
185
191
197
211
218
218
234
237
243
261
254
263
264
266
275
270
273
256
248
244
236
176
(40)
(109)
(9)
4
(42)
(39)
(7)
61
Income to Minority Interest
(4)
(1)
(0)
0
0
0
(1)
(2)
(2)
(1)
1
2
5
5
4
4
2
1
0
(1)
(3)
(2)
(1)
(1)
(4)
(7)
(9)
(9)
(8)
(9)
(10)
(12)
(7)
16
30
20
16
17
12
5
(7)
Net Income (Common)
171
N/A
170
-1%
180
+6%
189
+5%
185
-2%
190
+3%
188
-1%
184
-2%
180
-2%
178
-2%
176
-1%
187
+6%
196
+5%
202
+3%
215
+6%
222
+3%
221
0%
235
+7%
238
+1%
242
+2%
258
+7%
251
-3%
261
+4%
263
+1%
261
0%
268
+3%
262
-2%
264
+1%
248
-6%
239
-4%
234
-2%
225
-4%
168
-25%
(40)
N/A
(79)
-99%
11
N/A
20
+82%
(25)
N/A
(27)
-5%
(2)
+93%
56
N/A
EPS (Diluted)
0.16
N/A
0.16
N/A
0.17
+6%
0.17
N/A
0.18
+6%
0.18
N/A
0.17
-6%
0.17
N/A
0.16
-6%
0.16
N/A
0.16
N/A
0.17
+6%
0.17
N/A
0.19
+12%
0.2
+5%
0.2
N/A
0.2
N/A
0.21
+5%
0.22
+5%
0.23
+5%
0.22
-4%
0.23
+5%
0.23
N/A
0.23
N/A
0.22
-4%
0.24
+9%
0.24
N/A
0.24
N/A
0.21
-13%
0.21
N/A
0.21
N/A
0.2
-5%
0.14
-30%
-0.03
N/A
-0.07
-133%
0.01
N/A
0.02
+100%
-0.02
N/A
-0.02
N/A
0
N/A
0.04
N/A

See Also

Discover More