C

China Sunsine Chemical Holdings Ltd
SGX:QES

Watchlist Manager
China Sunsine Chemical Holdings Ltd
SGX:QES
Watchlist
Price: 0.45 SGD Market Closed
Market Cap: 430.1m SGD
Have any thoughts about
China Sunsine Chemical Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
China Sunsine Chemical Holdings Ltd

Revenue
3.5B CNY
Cost of Revenue
-2.7B CNY
Gross Profit
820.5m CNY
Operating Expenses
-335.3m CNY
Operating Income
485.2m CNY
Other Expenses
-118.6m CNY
Net Income
366.7m CNY

Income Statement
China Sunsine Chemical Holdings Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 244
N/A
1 294
+4%
1 352
+5%
1 417
+5%
1 477
+4%
1 541
+4%
1 612
+5%
1 696
+5%
1 739
+3%
1 857
+7%
1 999
+8%
2 077
+4%
2 082
+0%
2 035
-2%
1 928
-5%
1 859
-4%
1 872
+1%
1 866
0%
1 937
+4%
2 037
+5%
2 166
+6%
2 332
+8%
2 419
+4%
2 738
+13%
3 021
+10%
3 245
+7%
3 386
+4%
3 283
-3%
3 113
-5%
2 959
-5%
2 836
-4%
2 692
-5%
2 321
-14%
2 334
+1%
3 049
+31%
3 725
+22%
3 990
+7%
3 825
-4%
3 532
-8%
3 490
-1%
3 510
+1%
Gross Profit
Cost of Revenue
(961)
(1 014)
(1 087)
(1 184)
(1 246)
(1 303)
(1 352)
(1 388)
(1 405)
(1 465)
(1 510)
(1 510)
(1 460)
(1 429)
(1 376)
(1 367)
(1 409)
(1 390)
(1 434)
(1 496)
(1 594)
(1 706)
(1 778)
(1 950)
(2 074)
(2 162)
(2 219)
(2 157)
(2 050)
(1 968)
(1 912)
(1 911)
(1 786)
(1 733)
(2 138)
(2 679)
(2 802)
(2 661)
(2 650)
(2 692)
(2 690)
Gross Profit
284
N/A
279
-1%
264
-5%
233
-12%
232
-1%
238
+3%
260
+9%
308
+18%
334
+8%
392
+17%
489
+25%
567
+16%
622
+10%
606
-3%
552
-9%
492
-11%
463
-6%
476
+3%
503
+6%
540
+7%
573
+6%
626
+9%
641
+2%
788
+23%
947
+20%
1 083
+14%
1 168
+8%
1 126
-4%
1 063
-6%
992
-7%
924
-7%
781
-15%
535
-32%
600
+12%
911
+52%
1 046
+15%
1 188
+14%
1 164
-2%
882
-24%
799
-9%
821
+3%
Operating Income
Operating Expenses
(134)
(161)
(175)
(172)
(181)
(176)
(172)
(175)
(186)
(191)
(215)
(248)
(269)
(268)
(255)
(213)
(184)
(200)
(207)
(241)
(222)
(253)
(260)
(292)
(373)
(388)
(403)
(445)
(401)
(356)
(362)
(366)
(287)
(305)
(363)
(379)
(380)
(474)
(382)
(418)
(335)
Selling, General & Administrative
(165)
(189)
(204)
(184)
(188)
(181)
(175)
(187)
(197)
(201)
(224)
(254)
(278)
(280)
(271)
(233)
(221)
(234)
(240)
(245)
(241)
(267)
(264)
(280)
(329)
(372)
(415)
(353)
(307)
(225)
(220)
(283)
(291)
(230)
(274)
(327)
(348)
(368)
(341)
(305)
(297)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
0
(24)
(102)
(137)
(170)
(189)
(91)
(55)
(75)
(101)
(111)
(150)
(142)
(117)
(119)
(118)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
(5)
(4)
Other Operating Expenses
31
30
31
11
8
5
3
11
12
10
10
6
9
12
16
20
36
33
33
4
19
14
5
12
(44)
(16)
35
10
43
39
47
7
59
1
11
59
119
40
81
12
84
Operating Income
149
N/A
118
-21%
90
-24%
61
-32%
50
-17%
62
+23%
88
+42%
133
+51%
149
+12%
202
+36%
274
+36%
319
+16%
353
+11%
338
-4%
298
-12%
279
-6%
279
0%
276
-1%
297
+8%
300
+1%
350
+17%
372
+6%
380
+2%
496
+30%
574
+16%
696
+21%
765
+10%
681
-11%
662
-3%
635
-4%
562
-12%
415
-26%
248
-40%
295
+19%
547
+85%
668
+22%
809
+21%
690
-15%
500
-28%
381
-24%
485
+27%
Pre-Tax Income
Interest Income Expense
(4)
0
(3)
(6)
(6)
(10)
(10)
(15)
(15)
(15)
(17)
1
(20)
(19)
(15)
(2)
(8)
(6)
(5)
11
0
0
0
(20)
0
0
0
25
(0)
(0)
(0)
34
(0)
3
(1)
18
0
16
0
53
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
(1)
0
0
0
0
0
0
0
5
0
0
0
4
0
3
0
13
0
27
0
19
0
Total Other Income
(3)
(7)
(6)
(9)
(6)
0
0
(0)
(0)
(0)
(0)
(18)
0
0
0
0
0
0
0
0
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
143
N/A
111
-22%
81
-27%
46
-43%
39
-16%
52
+34%
78
+51%
118
+52%
133
+13%
187
+40%
257
+38%
302
+18%
334
+10%
319
-4%
282
-11%
287
+2%
271
-6%
270
0%
292
+8%
309
+6%
349
+13%
372
+7%
380
+2%
477
+25%
574
+20%
696
+21%
765
+10%
712
-7%
662
-7%
635
-4%
561
-12%
453
-19%
248
-45%
300
+21%
546
+82%
699
+28%
809
+16%
734
-9%
500
-32%
453
-9%
485
+7%
Net Income
Tax Provision
(40)
(34)
(27)
(25)
(22)
(26)
(30)
(41)
(46)
(59)
(74)
(82)
(89)
(87)
(79)
(92)
(89)
(86)
(91)
(88)
(103)
(101)
(104)
(136)
(140)
(97)
(100)
(70)
(60)
(117)
(107)
(64)
(42)
(82)
(145)
(193)
(140)
(91)
(90)
(81)
(119)
Income from Continuing Operations
102
76
54
21
17
26
48
77
88
128
184
220
245
232
204
195
181
183
201
222
245
271
276
341
434
599
665
641
602
518
454
389
205
219
402
506
669
642
410
372
367
Net Income (Common)
102
N/A
76
-25%
54
-29%
21
-61%
17
-20%
26
+54%
48
+82%
77
+62%
88
+14%
128
+45%
184
+44%
220
+20%
245
+11%
232
-5%
204
-12%
195
-4%
181
-7%
183
+1%
201
+10%
222
+10%
245
+11%
271
+10%
276
+2%
341
+24%
434
+27%
599
+38%
665
+11%
641
-4%
602
-6%
518
-14%
454
-12%
389
-14%
205
-47%
219
+7%
402
+84%
506
+26%
669
+32%
642
-4%
410
-36%
372
-9%
367
-2%
EPS (Diluted)
0.11
N/A
0.08
-27%
0.06
-25%
0.03
-50%
0.02
-33%
0.03
+50%
0.05
+67%
0.08
+60%
0.09
+13%
0.13
+44%
0.19
+46%
0.24
+26%
0.26
+8%
0.25
-4%
0.22
-12%
0.21
-5%
0.2
-5%
0.2
N/A
0.22
+10%
0.24
+9%
0.26
+8%
0.29
+12%
0.29
N/A
0.35
+21%
0.44
+26%
0.6
+36%
0.67
+12%
0.65
-3%
0.61
-6%
0.53
-13%
0.46
-13%
0.4
-13%
0.21
-48%
0.22
+5%
0.41
+86%
0.52
+27%
0.69
+33%
0.66
-4%
0.42
-36%
0.39
-7%
0.38
-3%

See Also

Discover More