Q & M Dental Group (Singapore) Ltd
SGX:QC7

Watchlist Manager
Q & M Dental Group (Singapore) Ltd Logo
Q & M Dental Group (Singapore) Ltd
SGX:QC7
Watchlist
Price: 0.29 SGD
Market Cap: 274.6m SGD
Have any thoughts about
Q & M Dental Group (Singapore) Ltd?
Write Note

Income Statement

Earnings Waterfall
Q & M Dental Group (Singapore) Ltd

Revenue
182.7m SGD
Cost of Revenue
-21.3m SGD
Gross Profit
161.4m SGD
Operating Expenses
-139.1m SGD
Operating Income
22.3m SGD
Other Expenses
-10.7m SGD
Net Income
11.5m SGD

Income Statement
Q & M Dental Group (Singapore) Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
57
N/A
59
+4%
62
+4%
66
+7%
71
+8%
75
+6%
80
+6%
90
+12%
100
+12%
110
+9%
120
+9%
122
+2%
124
+1%
129
+4%
137
+6%
145
+6%
155
+7%
153
-2%
144
-6%
134
-7%
123
-8%
120
-3%
120
0%
120
+0%
121
+1%
122
+1%
123
+1%
125
+1%
128
+3%
121
-6%
138
+14%
181
+32%
179
-1%
237
+32%
206
-13%
209
+1%
202
-3%
187
-8%
181
-3%
177
-2%
183
+3%
Gross Profit
Cost of Revenue
(5)
(5)
(5)
(6)
(8)
(9)
(10)
(13)
(16)
(18)
(21)
(21)
(20)
(20)
(22)
(25)
(29)
(28)
(24)
(19)
(15)
(15)
(15)
(15)
(14)
(15)
(15)
(15)
(16)
(15)
(17)
(23)
(23)
(32)
(31)
(32)
(30)
(27)
(25)
(23)
(21)
Gross Profit
52
N/A
54
+4%
56
+4%
60
+6%
63
+6%
66
+5%
70
+5%
76
+10%
85
+11%
92
+8%
99
+8%
101
+2%
104
+2%
109
+5%
115
+5%
120
+5%
126
+5%
125
-1%
120
-3%
115
-4%
108
-6%
105
-2%
105
-1%
105
+1%
107
+1%
107
+1%
108
+1%
109
+1%
112
+3%
106
-6%
121
+14%
159
+32%
156
-2%
205
+31%
175
-15%
177
+1%
172
-3%
160
-7%
156
-2%
154
-1%
161
+5%
Operating Income
Operating Expenses
(47)
(49)
(51)
(54)
(58)
(60)
(63)
(67)
(72)
(76)
(81)
(82)
(86)
(90)
(94)
(99)
(104)
(104)
(105)
(102)
(98)
(96)
(92)
(93)
(94)
(94)
(95)
(96)
(103)
(93)
(92)
(126)
(121)
(153)
(124)
(129)
(132)
(133)
(132)
(135)
(139)
Selling, General & Administrative
(41)
(43)
(45)
(48)
(51)
(53)
(56)
(59)
(63)
(65)
(68)
(69)
(73)
(77)
(81)
(85)
(88)
(89)
(91)
(89)
(86)
(85)
(82)
(82)
(83)
(81)
(79)
(77)
(79)
(73)
(73)
(101)
(96)
(121)
(103)
(103)
(105)
(105)
(104)
(105)
(109)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(6)
(9)
(12)
(15)
(12)
(12)
(15)
(13)
(17)
(14)
(14)
(15)
(15)
(17)
(18)
(18)
Other Operating Expenses
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(6)
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(10)
(11)
(11)
(11)
(10)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(9)
(7)
(7)
(10)
(12)
(15)
(8)
(12)
(12)
(12)
(11)
(12)
(13)
Operating Income
5
N/A
5
+4%
5
-2%
6
+9%
6
-2%
6
+9%
6
+4%
9
+37%
12
+39%
15
+24%
19
+22%
20
+6%
18
-11%
19
+7%
20
+8%
21
+2%
22
+8%
21
-7%
15
-28%
13
-13%
10
-26%
9
-6%
12
+35%
12
+2%
13
+3%
13
+2%
14
+4%
14
+0%
9
-34%
13
+40%
29
+131%
33
+13%
35
+6%
52
+49%
51
-2%
48
-6%
39
-17%
27
-30%
24
-13%
20
-18%
22
+14%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
1
2
3
3
2
1
1
1
(0)
(3)
(3)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(6)
Non-Reccuring Items
0
0
0
0
2
2
2
2
0
(0)
2
2
2
2
(0)
(0)
16
16
30
30
14
14
1
1
(0)
(0)
(0)
(0)
11
11
(3)
4
4
4
(1)
(0)
(0)
(0)
(5)
(5)
(3)
Total Other Income
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(0)
0
0
0
(1)
(1)
(0)
0
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
5
N/A
5
+2%
5
-4%
6
+10%
7
+22%
7
+6%
8
+4%
10
+27%
12
+21%
15
+24%
19
+30%
20
+5%
17
-16%
18
+5%
17
-3%
17
0%
36
+108%
34
-3%
43
+25%
42
-2%
24
-42%
25
+1%
16
-36%
16
+0%
15
-6%
14
-6%
14
+1%
14
0%
20
+42%
21
+2%
22
+9%
33
+47%
36
+11%
53
+46%
47
-12%
44
-5%
36
-19%
23
-35%
14
-38%
9
-37%
14
+51%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(7)
(7)
(8)
(7)
(5)
(2)
(2)
(3)
Income from Continuing Operations
5
5
5
5
7
7
7
9
11
13
17
17
15
16
15
15
33
32
41
41
24
24
15
15
14
13
13
13
18
19
20
30
32
46
39
37
28
18
12
7
11
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(5)
(4)
(3)
(2)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(3)
(8)
(9)
(9)
(6)
(1)
(1)
(0)
0
Net Income (Common)
5
N/A
5
+1%
5
-5%
5
+11%
6
+21%
7
+7%
7
+4%
8
+12%
9
+7%
10
+16%
12
+25%
13
+3%
11
-11%
12
+7%
12
+0%
12
+1%
28
+130%
28
+0%
38
+35%
39
+2%
24
-39%
25
+3%
15
-37%
15
+0%
14
-10%
13
-7%
13
+1%
13
+0%
18
+35%
18
-1%
20
+11%
29
+48%
29
+1%
39
+32%
30
-22%
28
-10%
23
-18%
17
-26%
11
-32%
7
-40%
12
+70%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0.03
N/A
0.02
-33%
0.04
+100%
0.04
N/A
0.02
-50%
0.03
+50%
0.02
-33%
0.02
N/A
0.01
-50%
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.04
+33%
0.03
-25%
0.03
N/A
0.02
-33%
0.02
N/A
0.01
-50%
0.01
N/A
0.01
N/A

See Also

Discover More