F

Far East Hospitality Trust
SGX:Q5T

Watchlist Manager
Far East Hospitality Trust
SGX:Q5T
Watchlist
Price: 0.61 SGD -0.81% Market Closed
Market Cap: 1.2B SGD
Have any thoughts about
Far East Hospitality Trust?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

108.6m
+2%
Revenue
Growth Rates:
1 Year
+15%
3 Years
+35%
5 Years
-6%
7 Years
+2%
10 Years
-13%
87.3m
+0.4%
Operating Income
Growth Rates:
1 Year
+13%
3 Years
+47%
5 Years
-3%
7 Years
+5%
10 Years
-13%
117m
-10%
Net Income
Growth Rates:
1 Year
-32%
3 Years
-
5 Years
+46%
7 Years
+282%
10 Years
-5%

Earnings Waterfall
Far East Hospitality Trust

Revenue
108.6m SGD
Cost of Revenue
-20.4m SGD
Gross Profit
88.2m SGD
Operating Expenses
-876k SGD
Operating Income
87.3m SGD
Other Expenses
29.7m SGD
Net Income
117m SGD

Income Statement
Far East Hospitality Trust

Rotate your device to view
Income Statement
Currency: SGD
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
57
N/A
89
+55%
122
+38%
125
+2%
125
+0%
125
0%
122
-3%
118
-3%
118
-1%
116
-1%
115
-1%
115
+0%
112
-2%
110
-1%
109
-1%
106
-2%
106
0%
106
-1%
104
-2%
105
+1%
107
+3%
110
+3%
114
+3%
116
+2%
115
-1%
116
+0%
116
+0%
104
-10%
83
-20%
81
-3%
83
+3%
83
-1%
84
+1%
95
+13%
107
+13%
109
+2%
Gross Profit
Cost of Revenue
(10)
(16)
(22)
(24)
(24)
(25)
(24)
(24)
(23)
(23)
(23)
(23)
(23)
(22)
(23)
(22)
(22)
(22)
(22)
(22)
(23)
(23)
(23)
(23)
(24)
(24)
(24)
(23)
(21)
(20)
(18)
(16)
(16)
(16)
(19)
(20)
Gross Profit
47
N/A
73
+54%
100
+37%
101
+1%
101
-1%
100
0%
98
-3%
95
-3%
94
-1%
93
-1%
92
-1%
92
+0%
89
-3%
88
-2%
87
-2%
84
-3%
84
0%
83
-1%
82
-2%
83
+1%
85
+3%
88
+3%
90
+3%
92
+2%
92
-1%
92
+0%
92
0%
81
-11%
62
-23%
60
-4%
65
+9%
67
+2%
68
+1%
79
+16%
88
+12%
88
+0%
Operating Income
Operating Expenses
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Selling, General & Administrative
(0)
(0)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Operating Income
47
N/A
72
+54%
100
+38%
101
+1%
100
-1%
99
-1%
96
-3%
93
-3%
93
-1%
92
-1%
91
-2%
91
+0%
88
-3%
87
-2%
86
-1%
83
-3%
83
-1%
82
-1%
80
-2%
81
+1%
84
+3%
87
+4%
90
+3%
91
+2%
90
-1%
91
+0%
90
0%
80
-11%
62
-23%
60
-4%
65
+9%
66
+2%
67
+1%
78
+17%
87
+12%
87
+0%
Pre-Tax Income
Interest Income Expense
3
(4)
39
38
24
30
(25)
(23)
(21)
(23)
(57)
(68)
(68)
(72)
(56)
(51)
(52)
(50)
(65)
(62)
(60)
(63)
2
(4)
(10)
(11)
(29)
(34)
(154)
(135)
67
113
138
96
44
30
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
(1)
0
(1)
0
(1)
0
(1)
0
Pre-Tax Income
50
N/A
68
+36%
138
+103%
139
+1%
124
-11%
129
+5%
71
-45%
70
-1%
71
+2%
69
-4%
33
-52%
23
-32%
21
-9%
15
-28%
30
+102%
33
+8%
31
-6%
32
+6%
14
-56%
19
+35%
24
+23%
24
+2%
91
+275%
87
-4%
80
-8%
79
-1%
60
-24%
47
-23%
(93)
N/A
(75)
+19%
131
N/A
179
+36%
204
+14%
173
-15%
131
-25%
117
-10%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
50
68
138
139
124
129
71
70
71
69
33
23
21
15
30
33
31
32
14
19
24
24
91
87
80
79
60
46
(93)
(75)
131
179
204
173
130
117
Net Income (Common)
50
N/A
68
+36%
138
+103%
139
+1%
124
-11%
129
+5%
71
-45%
70
-1%
71
+2%
69
-4%
33
-52%
23
-32%
21
-9%
15
-28%
30
+102%
33
+8%
31
-6%
32
+6%
14
-56%
19
+35%
24
+23%
24
+2%
91
+276%
87
-4%
80
-8%
79
-1%
60
-24%
46
-23%
(93)
N/A
(75)
+19%
131
N/A
179
+36%
204
+14%
173
-15%
130
-25%
117
-10%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.08
+100%
0.08
N/A
0.07
-13%
0.07
N/A
0.04
-43%
0.04
N/A
0.04
N/A
0.04
N/A
0.02
-50%
0.01
-50%
0.01
N/A
0.01
N/A
0.02
+100%
0.03
+50%
0.03
N/A
0.03
N/A
0.01
-67%
0.02
+100%
0.02
N/A
0.02
N/A
0.05
+150%
0.05
N/A
0.04
-20%
0.04
N/A
0.03
-25%
0.02
-33%
-0.05
N/A
-0.04
+20%
0.07
N/A
0.09
+29%
0.1
+11%
0.09
-10%
0.07
-22%
0.06
-14%

See Also

Summary
Q5T intrinsic value, competitors valuation, and company profile.
DCF Valuation
Q5T stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Q5T stock valuation using valuation multiples.
Wall Street Estimates
Q5T price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Q5T stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.