
QAF Ltd
SGX:Q01

Intrinsic Value
The intrinsic value of one
Q01
stock under the Base Case scenario is
1.408
SGD.
Compared to the current market price of 0.855 SGD,
QAF Ltd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
QAF Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
QAF Ltd
Balance Sheet Decomposition
QAF Ltd
Current Assets | 380m |
Cash & Short-Term Investments | 209.4m |
Receivables | 108.8m |
Other Current Assets | 61.8m |
Non-Current Assets | 284.3m |
Long-Term Investments | 48.2m |
PP&E | 231.5m |
Intangibles | 114k |
Other Non-Current Assets | 4.5m |
Free Cash Flow Analysis
QAF Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
QAF Ltd
Revenue
|
636.1m
SGD
|
Cost of Revenue
|
-334.1m
SGD
|
Gross Profit
|
302m
SGD
|
Operating Expenses
|
-266.5m
SGD
|
Operating Income
|
35.5m
SGD
|
Other Expenses
|
-802k
SGD
|
Net Income
|
34.7m
SGD
|
Q01 Profitability Score
Profitability Due Diligence
QAF Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
QAF Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Q01 Solvency Score
Solvency Due Diligence
QAF Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
QAF Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Q01 Price Targets Summary
QAF Ltd
Dividends
Current shareholder yield for Q01 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Q01
stock under the Base Case scenario is
1.408
SGD.
Compared to the current market price of 0.855 SGD,
QAF Ltd
is
Undervalued by 39%.