Civmec Ltd
SGX:P9D

Watchlist Manager
Civmec Ltd Logo
Civmec Ltd
SGX:P9D
Watchlist
Price: 1.07 SGD Market Closed
Market Cap: 544.1m SGD
Have any thoughts about
Civmec Ltd?
Write Note

Intrinsic Value

The intrinsic value of one P9D stock under the Base Case scenario is 1.33 SGD. Compared to the current market price of 1.07 SGD, Civmec Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

P9D Intrinsic Value
1.33 SGD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Civmec Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for P9D cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about P9D?
Bearish
Neutral
Bullish

Fundamental Analysis

1.07 SGD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Civmec Ltd
AU
Construction
Market Cap
543.1m SGD
IPO
Apr 13, 2012
Employees
-
Australia
Market Cap
543.1m SGD
Industry
Construction
IPO
Apr 13, 2012
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Civmec Ltd

Provide an overview of the primary business activities
of Civmec Ltd.

What unique competitive advantages
does Civmec Ltd hold over its rivals?

What risks and challenges
does Civmec Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Civmec Ltd.

Provide P/S
for Civmec Ltd.

Provide P/E
for Civmec Ltd.

Provide P/OCF
for Civmec Ltd.

Provide P/FCFE
for Civmec Ltd.

Provide P/B
for Civmec Ltd.

Provide EV/S
for Civmec Ltd.

Provide EV/GP
for Civmec Ltd.

Provide EV/EBITDA
for Civmec Ltd.

Provide EV/EBIT
for Civmec Ltd.

Provide EV/OCF
for Civmec Ltd.

Provide EV/FCFF
for Civmec Ltd.

Provide EV/IC
for Civmec Ltd.

Show me price targets
for Civmec Ltd made by professional analysts.

What are the Revenue projections
for Civmec Ltd?

How accurate were the past Revenue estimates
for Civmec Ltd?

What are the Net Income projections
for Civmec Ltd?

How accurate were the past Net Income estimates
for Civmec Ltd?

What are the EPS projections
for Civmec Ltd?

How accurate were the past EPS estimates
for Civmec Ltd?

What are the EBIT projections
for Civmec Ltd?

How accurate were the past EBIT estimates
for Civmec Ltd?

Compare the revenue forecasts
for Civmec Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Civmec Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Civmec Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Civmec Ltd compared to its peers.

Compare the P/E ratios
of Civmec Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Civmec Ltd with its peers.

Analyze the financial leverage
of Civmec Ltd compared to its main competitors.

Show all profitability ratios
for Civmec Ltd.

Provide ROE
for Civmec Ltd.

Provide ROA
for Civmec Ltd.

Provide ROIC
for Civmec Ltd.

Provide ROCE
for Civmec Ltd.

Provide Gross Margin
for Civmec Ltd.

Provide Operating Margin
for Civmec Ltd.

Provide Net Margin
for Civmec Ltd.

Provide FCF Margin
for Civmec Ltd.

Show all solvency ratios
for Civmec Ltd.

Provide D/E Ratio
for Civmec Ltd.

Provide D/A Ratio
for Civmec Ltd.

Provide Interest Coverage Ratio
for Civmec Ltd.

Provide Altman Z-Score Ratio
for Civmec Ltd.

Provide Quick Ratio
for Civmec Ltd.

Provide Current Ratio
for Civmec Ltd.

Provide Cash Ratio
for Civmec Ltd.

What is the historical Revenue growth
over the last 5 years for Civmec Ltd?

What is the historical Net Income growth
over the last 5 years for Civmec Ltd?

What is the current Free Cash Flow
of Civmec Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Civmec Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Civmec Ltd

Current Assets 358m
Cash & Short-Term Investments 88.5m
Receivables 268.2m
Other Current Assets 1.4m
Non-Current Assets 552.3m
Long-Term Investments 18.5m
PP&E 532.8m
Intangibles 10k
Other Non-Current Assets 968k
Current Liabilities 242.3m
Accounts Payable 58m
Accrued Liabilities 102.6m
Other Current Liabilities 81.6m
Non-Current Liabilities 179.5m
Long-Term Debt 107.4m
Other Non-Current Liabilities 72.2m
Efficiency

Earnings Waterfall
Civmec Ltd

Revenue
1B AUD
Cost of Revenue
-910.9m AUD
Gross Profit
122.6m AUD
Operating Expenses
-26.3m AUD
Operating Income
96.3m AUD
Other Expenses
-31.8m AUD
Net Income
64.4m AUD
Fundamental Scores

P9D Profitability Score
Profitability Due Diligence

Civmec Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
53/100
Profitability
Score

Civmec Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

P9D Solvency Score
Solvency Due Diligence

Civmec Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Average Altman Z-Score
62/100
Solvency
Score

Civmec Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

P9D Price Targets Summary
Civmec Ltd

Wall Street analysts forecast P9D stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for P9D is 1.3 SGD with a low forecast of 1.21 SGD and a high forecast of 1.47 SGD.

Lowest
Price Target
1.21 SGD
13% Upside
Average
Price Target
1.3 SGD
21% Upside
Highest
Price Target
1.47 SGD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for P9D is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one P9D stock?

The intrinsic value of one P9D stock under the Base Case scenario is 1.33 SGD.

Is P9D stock undervalued or overvalued?

Compared to the current market price of 1.07 SGD, Civmec Ltd is Undervalued by 19%.

Back to Top