Bumitama Agri Ltd
SGX:P8Z

Watchlist Manager
Bumitama Agri Ltd Logo
Bumitama Agri Ltd
SGX:P8Z
Watchlist
Price: 0.855 SGD -2.29% Market Closed
Market Cap: 1.5B SGD

Relative Value

The Relative Value of one P8Z stock under the Base Case scenario is 0.964 SGD. Compared to the current market price of 0.855 SGD, Bumitama Agri Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

P8Z Relative Value
Base Case
0.964 SGD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
36
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9
Forward
1.1
vs History
7
vs Industry
58
Median 3Y
5.8
Median 5Y
6.5
Industry
15.8
Forward
7.9
vs History
3
vs Industry
48
Median 3Y
4.5
Median 5Y
4.2
Industry
9.6
vs History
50
vs Industry
46
Median 3Y
9.3
Median 5Y
8.8
Industry
17.6
vs History
0
vs Industry
49
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
vs History
4
vs Industry
40
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1
Forward
1.2
vs History
31
vs Industry
41
Median 3Y
3.5
Median 5Y
4.2
Industry
4.6
vs History
38
vs Industry
52
Median 3Y
3.6
Median 5Y
5.3
Industry
9.8
Forward
4.4
vs History
38
vs Industry
58
Median 3Y
3.6
Median 5Y
5.3
Industry
12.6
Forward
5.6
vs History
25
vs Industry
51
Median 3Y
4.7
Median 5Y
5.3
Industry
10.6
vs History
19
vs Industry
36
Median 3Y
9.1
Median 5Y
9.4
Industry
15.1
vs History
0
vs Industry
38
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

P8Z Competitors Multiples
Bumitama Agri Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Bumitama Agri Ltd
SGX:P8Z
1.5B SGD 1.2 7.5 6.2 6.2
US
Archer-Daniels-Midland Co
XETRA:ADM
19.2B EUR 0.3 12.1 9.6 14.8
SG
Wilmar International Ltd
SGX:F34
20.4B SGD 0.2 13.1 4 6.3
CN
Tongwei Co Ltd
SSE:600438
81.9B CNY 0.9 -12.2 -21.2 -21.2
US
Bunge Ltd
NYSE:BG
10B USD 0.2 9.2 6.1 7.9
US
Ingredion Inc
NYSE:INGR
8.6B USD 1.2 13.6 7.9 9.5
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
33.1B MYR 1.8 17.8 11.1 19.7
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.2B CNY 0.4 10.7 -470.9 -470.9
MY
IOI Corporation Bhd
KLSE:IOICORP
23B MYR 2.2 17.8 14.8 19.5
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.5B MYR 1 38.4 10.6 16.7
US
Darling Ingredients Inc
NYSE:DAR
4.5B USD 0.9 17.9 11.2 31.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Bumitama Agri Ltd
SGX:P8Z
Average EV/EBITDA: 9.1
6.2
10%
0.6
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.6
13%
0.7
SG
Wilmar International Ltd
SGX:F34
4
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -21.2
-8%
N/A
US
Bunge Ltd
NYSE:BG
6.1
7%
0.9
US
Ingredion Inc
NYSE:INGR
7.9
4%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.1
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -470.9 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.8
8%
1.8
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.6
8%
1.3
US
Darling Ingredients Inc
NYSE:DAR
11.2
28%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Bumitama Agri Ltd
SGX:P8Z
Average EV/EBIT: 14.7
6.2
1%
6.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
14.8
4%
3.7
SG
Wilmar International Ltd
SGX:F34
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -21.2
-25%
N/A
US
Bunge Ltd
NYSE:BG
7.9
6%
1.3
US
Ingredion Inc
NYSE:INGR
9.5
4%
2.4
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.7
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -470.9 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.5
8%
2.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.7
10%
1.7
US
Darling Ingredients Inc
NYSE:DAR
31.3
55%
0.6