
PropNex Ltd
SGX:OYY

Intrinsic Value
The intrinsic value of one
OYY
stock under the Base Case scenario is
1.49
SGD.
Compared to the current market price of 1.16 SGD,
PropNex Ltd
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PropNex Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
PropNex Ltd
Balance Sheet Decomposition
PropNex Ltd
Current Assets | 272.5m |
Cash & Short-Term Investments | 143.1m |
Receivables | 127.3m |
Other Current Assets | 2.1m |
Non-Current Assets | 13.2m |
Long-Term Investments | 362k |
PP&E | 3.8m |
Intangibles | 8k |
Other Non-Current Assets | 9m |
Free Cash Flow Analysis
PropNex Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
PropNex Ltd
Revenue
|
783m
SGD
|
Cost of Revenue
|
-712m
SGD
|
Gross Profit
|
71m
SGD
|
Operating Expenses
|
-27m
SGD
|
Operating Income
|
44m
SGD
|
Other Expenses
|
-3.1m
SGD
|
Net Income
|
40.9m
SGD
|
OYY Profitability Score
Profitability Due Diligence
PropNex Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
PropNex Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
OYY Solvency Score
Solvency Due Diligence
PropNex Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
PropNex Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OYY Price Targets Summary
PropNex Ltd
According to Wall Street analysts, the average 1-year price target for
OYY
is 1.28 SGD
with a low forecast of 1.15 SGD and a high forecast of 1.4 SGD.
Dividends
Current shareholder yield for OYY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OYY
stock under the Base Case scenario is
1.49
SGD.
Compared to the current market price of 1.16 SGD,
PropNex Ltd
is
Undervalued by 22%.