PropNex Ltd
SGX:OYY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (14.9), the stock would be worth S$1.78 (2% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.6 | S$1.75 |
0%
|
| 3-Year Average | 14.9 | S$1.78 |
+2%
|
| 5-Year Average | 12.3 | S$1.48 |
-16%
|
| Industry Average | 11.9 | S$1.42 |
-19%
|
| Country Average | 15.6 | S$1.87 |
+7%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
PropNex Ltd
SGX:OYY
|
1.3B SGD | 14.6 | 18.4 | |
| US |
|
CBRE Group Inc
NYSE:CBRE
|
41.9B USD | 13.4 | 36.2 | |
| CN |
K
|
Ke Holdings Inc
HKEX:2423
|
142.8B HKD | 44 | 41.9 | |
| US |
|
Jones Lang LaSalle Inc
NYSE:JLL
|
14.8B USD | 28.5 | 18.7 | |
| US |
|
Zillow Group Inc
NASDAQ:ZG
|
10.9B USD | -94.7 | 475.7 | |
| CA |
|
FirstService Corp
TSX:FSV
|
8.4B CAD | 55 | 37.9 | |
| US |
C
|
Compass Inc
NYSE:COMP
|
5.5B USD | 27.9 | -93.8 | |
| CA |
|
Colliers International Group Inc
TSX:CIGI
|
7.3B CAD | 14.2 | 51.1 | |
| US |
|
Opendoor Technologies Inc
NASDAQ:OPEN
|
5.2B USD | -5.2 | -4 | |
| UK |
|
Cushman & Wakefield PLC
NYSE:CWK
|
3.3B USD | -16.3 | 37.1 | |
| US |
|
Newmark Group Inc
NASDAQ:NMRK
|
2.9B USD | 12.3 | 23.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10 |
| Median | 15.6 |
| 70th Percentile | 28.3 |
| Max | 572 |
Other Multiples
PropNex Ltd
Glance View
PropNex Ltd. engages in the provision of real estate services. The firm's Agency services segment provides real estate agency services relate to services rendered in the sale and lease of public and private residential and commercial/industrial properties, including housing and development board flats and executive condominium, private condominiums, landed properties, retail shops, offices, and factories. Its Project marketing services segment provides real estate project marketing services related to services rendered in the sale of new private residential development projects for third-party property developers in Singapore as well as overseas. Its Administrative support services segment relates to use of space and other ancillary services. Its Training services segment relates mainly to real estate-related courses and training programs.
