PropNex Ltd
SGX:OYY

Watchlist Manager
PropNex Ltd Logo
PropNex Ltd
SGX:OYY
Watchlist
Price: 0.985 SGD -0.51%
Market Cap: 728.9m SGD
Have any thoughts about
PropNex Ltd?
Write Note

Income Statement

Earnings Waterfall
PropNex Ltd

Revenue
819.4m SGD
Cost of Revenue
-740.8m SGD
Gross Profit
78.6m SGD
Operating Expenses
-28.7m SGD
Operating Income
49.9m SGD
Other Expenses
-5.2m SGD
Net Income
44.8m SGD

Income Statement
PropNex Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
332
N/A
376
+13%
422
+12%
448
+6%
432
-4%
403
-7%
373
-7%
372
0%
420
+13%
481
+14%
495
+3%
490
-1%
516
+5%
601
+16%
755
+26%
871
+15%
957
+10%
979
+2%
949
-3%
973
+3%
1 029
+6%
921
-10%
838
-9%
819
-2%
Gross Profit
Cost of Revenue
(298)
(339)
(383)
(404)
(390)
(365)
(335)
(334)
(376)
(429)
(440)
(435)
(459)
(536)
(675)
(780)
(856)
(876)
(850)
(872)
(925)
(828)
(757)
(741)
Gross Profit
34
N/A
38
+12%
40
+5%
44
+11%
41
-6%
38
-9%
38
+1%
38
-1%
44
+18%
52
+17%
55
+6%
55
+0%
57
+3%
65
+15%
80
+24%
91
+14%
102
+11%
103
+1%
98
-4%
100
+2%
105
+4%
93
-11%
81
-13%
79
-3%
Operating Income
Operating Expenses
(12)
(11)
(12)
(13)
(15)
(18)
(19)
(21)
(20)
(20)
(19)
(18)
(19)
(19)
(22)
(23)
(24)
(26)
(27)
(26)
(27)
(23)
(26)
(29)
Selling, General & Administrative
(8)
(9)
(10)
(10)
(12)
(13)
(13)
(14)
(14)
(13)
(14)
(14)
(15)
(15)
(15)
(16)
(18)
(18)
(18)
(19)
(27)
(18)
(11)
(20)
Depreciation & Amortization
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
Other Operating Expenses
(3)
(2)
(2)
(2)
(2)
(2)
(4)
(4)
(2)
(3)
(1)
(0)
0
(1)
(3)
(3)
(3)
(4)
(6)
(4)
4
(2)
(11)
(5)
Operating Income
22
N/A
27
+21%
28
+5%
31
+12%
27
-15%
20
-25%
19
-5%
17
-12%
24
+47%
32
+29%
36
+14%
37
+2%
37
+1%
46
+22%
58
+28%
68
+17%
78
+14%
77
-1%
71
-8%
74
+4%
78
+5%
70
-10%
55
-21%
50
-9%
Pre-Tax Income
Interest Income Expense
0
0
0
0
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
1
1
3
5
6
Non-Reccuring Items
0
0
(1)
(1)
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
1
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(0)
(0)
(0)
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
22
N/A
27
+21%
27
+1%
31
+13%
26
-14%
21
-21%
20
-4%
18
-11%
26
+43%
33
+28%
37
+14%
38
+2%
37
-2%
47
+25%
59
+27%
69
+17%
79
+14%
77
-2%
71
-8%
75
+5%
79
+6%
72
-8%
59
-18%
55
-7%
Net Income
Tax Provision
(3)
(4)
(4)
(5)
(4)
(4)
(4)
(3)
(4)
(6)
(7)
(6)
(6)
(7)
(10)
(11)
(14)
(13)
(12)
(13)
(14)
(12)
(10)
(9)
Income from Continuing Operations
19
23
23
25
22
17
17
15
21
27
31
31
31
39
50
58
65
64
59
62
65
60
50
46
Income to Minority Interest
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(4)
(5)
(5)
(5)
(3)
(3)
(3)
(3)
(2)
(1)
Net Income (Common)
16
N/A
20
+20%
20
+1%
22
+11%
19
-11%
15
-22%
15
-3%
14
-7%
20
+47%
26
+28%
29
+14%
30
+2%
29
-2%
36
+25%
46
+25%
53
+17%
60
+13%
59
-2%
56
-6%
59
+6%
62
+6%
57
-8%
48
-17%
45
-6%
EPS (Diluted)
0.05
N/A
0.06
+20%
0.06
N/A
0.06
N/A
0.06
N/A
0.04
-33%
0.04
N/A
0.04
N/A
0.05
+25%
0.07
+40%
0.08
+14%
0.08
N/A
0.04
-50%
0.1
+150%
0.12
+20%
0.14
+17%
0.08
-43%
0.16
+100%
0.07
-56%
0.07
N/A
0.08
+14%
0.08
N/A
0.06
-25%
0.06
N/A