
PropNex Ltd
SGX:OYY

Cash Flow Statement
Cash Flow Statement
PropNex Ltd
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||
Net Income |
19
|
23
|
23
|
25
|
22
|
17
|
17
|
15
|
21
|
27
|
31
|
31
|
31
|
39
|
50
|
58
|
65
|
64
|
59
|
62
|
65
|
60
|
50
|
50
|
50
|
|
Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
|
Other Non-Cash Items |
4
|
4
|
4
|
5
|
4
|
3
|
3
|
3
|
4
|
5
|
6
|
6
|
7
|
8
|
11
|
12
|
14
|
15
|
15
|
16
|
13
|
7
|
5
|
1
|
(5)
|
|
Cash Taxes Paid |
1
|
1
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
3
|
2
|
3
|
4
|
7
|
9
|
7
|
6
|
10
|
13
|
13
|
14
|
14
|
12
|
10
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(0)
|
4
|
0
|
(3)
|
(3)
|
(2)
|
(3)
|
0
|
0
|
(4)
|
(3)
|
(3)
|
0
|
(5)
|
(9)
|
(5)
|
1
|
11
|
(3)
|
(16)
|
(31)
|
(11)
|
0
|
(11)
|
(10)
|
|
Cash from Operating Activities |
24
N/A
|
31
+31%
|
28
-11%
|
28
+1%
|
23
-17%
|
20
-16%
|
19
-1%
|
21
+9%
|
29
+38%
|
33
+11%
|
38
+16%
|
38
+2%
|
42
+9%
|
46
+10%
|
54
+18%
|
69
+26%
|
83
+21%
|
93
+12%
|
74
-20%
|
66
-11%
|
51
-22%
|
59
+14%
|
58
-1%
|
43
-26%
|
38
-11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Other Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(7)
|
(6)
|
(5)
|
(4)
|
2
|
(11)
|
(17)
|
(14)
|
|
Cash from Investing Activities |
(1)
N/A
|
(2)
-37%
|
(2)
-4%
|
(2)
+6%
|
(1)
+29%
|
(1)
-6%
|
(1)
+8%
|
(1)
+9%
|
(1)
+10%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+196%
|
(0)
N/A
|
(0)
+9%
|
(1)
-29%
|
(7)
-1 183%
|
(6)
+15%
|
(6)
+2%
|
(4)
+27%
|
1
N/A
|
(12)
N/A
|
(17)
-48%
|
(14)
+16%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Cash Paid for Dividends |
0
|
(10)
|
(13)
|
0
|
(11)
|
0
|
(2)
|
(18)
|
(18)
|
0
|
(5)
|
(14)
|
(14)
|
0
|
(29)
|
(35)
|
(35)
|
0
|
(46)
|
(46)
|
(46)
|
(50)
|
(48)
|
(44)
|
(43)
|
|
Other |
(11)
|
(1)
|
(4)
|
37
|
(4)
|
(4)
|
(0)
|
(43)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(8)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
Cash from Financing Activities |
(11)
N/A
|
(11)
0%
|
(16)
-52%
|
26
N/A
|
26
0%
|
25
-3%
|
26
+4%
|
(22)
N/A
|
(22)
-3%
|
(22)
+0%
|
(11)
+52%
|
(18)
-67%
|
(18)
+0%
|
(18)
+1%
|
(33)
-85%
|
(39)
-19%
|
(43)
-8%
|
(43)
+0%
|
(55)
-29%
|
(56)
-2%
|
(54)
+4%
|
(54)
-1%
|
(52)
+4%
|
(49)
+6%
|
(45)
+7%
|
|
Change in Cash | ||||||||||||||||||||||||||
Net Change in Cash |
12
N/A
|
18
+59%
|
9
-49%
|
52
+461%
|
48
-8%
|
44
-9%
|
45
+2%
|
(2)
N/A
|
6
N/A
|
10
+71%
|
27
+167%
|
20
-25%
|
24
+20%
|
29
+20%
|
21
-28%
|
29
+38%
|
40
+38%
|
43
+8%
|
13
-69%
|
4
-73%
|
(7)
N/A
|
6
N/A
|
(5)
N/A
|
(23)
-322%
|
(22)
+7%
|
|
Free Cash Flow | ||||||||||||||||||||||||||
Free Cash Flow |
22
N/A
|
29
+31%
|
25
-12%
|
26
+1%
|
21
-17%
|
17
-19%
|
17
-2%
|
19
+11%
|
27
+46%
|
32
+15%
|
37
+17%
|
38
+2%
|
41
+10%
|
46
+10%
|
54
+18%
|
68
+27%
|
83
+21%
|
92
+12%
|
74
-20%
|
65
-12%
|
51
-22%
|
58
+14%
|
58
-1%
|
43
-26%
|
38
-11%
|