Vividthree Holdings Ltd
SGX:OMK

Watchlist Manager
Vividthree Holdings Ltd Logo
Vividthree Holdings Ltd
SGX:OMK
Watchlist
Price: 0.023 SGD -4.17%
Market Cap: 10.7m SGD
Have any thoughts about
Vividthree Holdings Ltd?
Write Note

Intrinsic Value

OMK doesn't have a meaningful market cap.
OMK's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one OMK stock under the Base Case scenario is 0.031 SGD. Compared to the current market price of 0.023 SGD, Vividthree Holdings Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OMK Intrinsic Value
0.031 SGD
Undervaluation 27%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Vividthree Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
OMK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for OMK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about OMK?
Bearish
Neutral
Bullish

Fundamental Analysis

0.023 SGD
-4.17%
-4.17%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Vividthree Holdings Ltd
SG
Media
Market Cap
10.7m SGD
IPO
Sep 25, 2018
Employees
-
Singapore
Market Cap
10.7m SGD
Industry
Media
IPO
Sep 25, 2018
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vividthree Holdings Ltd

Provide an overview of the primary business activities
of Vividthree Holdings Ltd.

What unique competitive advantages
does Vividthree Holdings Ltd hold over its rivals?

What risks and challenges
does Vividthree Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vividthree Holdings Ltd.

Provide P/S
for Vividthree Holdings Ltd.

Provide P/E
for Vividthree Holdings Ltd.

Provide P/OCF
for Vividthree Holdings Ltd.

Provide P/FCFE
for Vividthree Holdings Ltd.

Provide P/B
for Vividthree Holdings Ltd.

Provide EV/S
for Vividthree Holdings Ltd.

Provide EV/GP
for Vividthree Holdings Ltd.

Provide EV/EBITDA
for Vividthree Holdings Ltd.

Provide EV/EBIT
for Vividthree Holdings Ltd.

Provide EV/OCF
for Vividthree Holdings Ltd.

Provide EV/FCFF
for Vividthree Holdings Ltd.

Provide EV/IC
for Vividthree Holdings Ltd.

Compare the intrinsic valuations
of Vividthree Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vividthree Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vividthree Holdings Ltd compared to its peers.

Compare the P/E ratios
of Vividthree Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vividthree Holdings Ltd with its peers.

Analyze the financial leverage
of Vividthree Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Vividthree Holdings Ltd.

Provide ROE
for Vividthree Holdings Ltd.

Provide ROA
for Vividthree Holdings Ltd.

Provide ROIC
for Vividthree Holdings Ltd.

Provide ROCE
for Vividthree Holdings Ltd.

Provide Gross Margin
for Vividthree Holdings Ltd.

Provide Operating Margin
for Vividthree Holdings Ltd.

Provide Net Margin
for Vividthree Holdings Ltd.

Provide FCF Margin
for Vividthree Holdings Ltd.

Show all solvency ratios
for Vividthree Holdings Ltd.

Provide D/E Ratio
for Vividthree Holdings Ltd.

Provide D/A Ratio
for Vividthree Holdings Ltd.

Provide Interest Coverage Ratio
for Vividthree Holdings Ltd.

Provide Altman Z-Score Ratio
for Vividthree Holdings Ltd.

Provide Quick Ratio
for Vividthree Holdings Ltd.

Provide Current Ratio
for Vividthree Holdings Ltd.

Provide Cash Ratio
for Vividthree Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Vividthree Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Vividthree Holdings Ltd?

What is the current Free Cash Flow
of Vividthree Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vividthree Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vividthree Holdings Ltd

Current Assets 8.3m
Cash & Short-Term Investments 603.2k
Receivables 1.6m
Other Current Assets 6.1m
Non-Current Assets 12.4m
Long-Term Investments 7.3m
PP&E 353.8k
Intangibles 4.8m
Current Liabilities 5.8m
Accounts Payable 2.8m
Other Current Liabilities 3m
Non-Current Liabilities 1.6m
Long-Term Debt 1.1m
Other Non-Current Liabilities 505.7k
Efficiency

Earnings Waterfall
Vividthree Holdings Ltd

Revenue
6.2m SGD
Cost of Revenue
-4.1m SGD
Gross Profit
2.1m SGD
Operating Expenses
-3.5m SGD
Operating Income
-1.4m SGD
Other Expenses
-385.9k SGD
Net Income
-1.8m SGD

Free Cash Flow Analysis
Vividthree Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

OMK Profitability Score
Profitability Due Diligence

Vividthree Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
ROIC is Increasing
30/100
Profitability
Score

Vividthree Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

OMK Solvency Score
Solvency Due Diligence

Vividthree Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Vividthree Holdings Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OMK Price Targets Summary
Vividthree Holdings Ltd

There are no price targets for OMK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OMK?

Click here to dive deeper.

Dividends

Vividthree Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for OMK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one OMK stock?

The intrinsic value of one OMK stock under the Base Case scenario is 0.031 SGD.

Is OMK stock undervalued or overvalued?

Compared to the current market price of 0.023 SGD, Vividthree Holdings Ltd is Undervalued by 27%.

Back to Top