Far East Orchard Ltd
SGX:O10

Watchlist Manager
Far East Orchard Ltd Logo
Far East Orchard Ltd
SGX:O10
Watchlist
Price: 1.04 SGD 2.97%
Market Cap: 508.7m SGD
Have any thoughts about
Far East Orchard Ltd?
Write Note

Income Statement

Earnings Waterfall
Far East Orchard Ltd

Revenue
190.1m SGD
Cost of Revenue
-93.5m SGD
Gross Profit
96.6m SGD
Operating Expenses
9.3m SGD
Operating Income
105.8m SGD
Other Expenses
-29.9m SGD
Net Income
76m SGD

Income Statement
Far East Orchard Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
280
N/A
178
-36%
122
-31%
75
-38%
32
-57%
111
+245%
125
+13%
159
+27%
215
+36%
236
+9%
299
+27%
316
+5%
343
+9%
333
-3%
290
-13%
271
-7%
218
-19%
206
-5%
200
-3%
185
-7%
173
-6%
165
-5%
155
-6%
152
-2%
152
0%
151
0%
151
0%
151
0%
150
-1%
151
+1%
152
+1%
156
+3%
146
-7%
112
-23%
102
-9%
107
+5%
116
+8%
141
+22%
168
+19%
184
+9%
190
+4%
Gross Profit
Cost of Revenue
(138)
(85)
(58)
(38)
(21)
(73)
(88)
(114)
(157)
(172)
(220)
(231)
(261)
(257)
(221)
(200)
(150)
(139)
(135)
(126)
(117)
(109)
(103)
(99)
(97)
(97)
(97)
(98)
(96)
(92)
(89)
(88)
(84)
(68)
(59)
(60)
(61)
(68)
(82)
(93)
(94)
Gross Profit
142
N/A
93
-34%
64
-31%
38
-42%
11
-71%
38
+241%
37
-2%
45
+21%
59
+31%
64
+9%
79
+24%
84
+6%
83
-2%
76
-8%
69
-9%
71
+2%
68
-4%
67
-1%
64
-4%
59
-8%
56
-6%
55
-1%
52
-6%
52
+0%
54
+4%
55
+1%
54
0%
53
-2%
54
+2%
59
+8%
63
+6%
68
+8%
62
-9%
44
-28%
43
-3%
47
+8%
54
+17%
73
+34%
86
+18%
91
+6%
97
+6%
Operating Income
Operating Expenses
(17)
(16)
(16)
(24)
(23)
(29)
(31)
(44)
(50)
(52)
(57)
(47)
(44)
(46)
(45)
(45)
(46)
(46)
(47)
(46)
(57)
(47)
(42)
(40)
(46)
(41)
(42)
(38)
(38)
(39)
(40)
(45)
(39)
(31)
(34)
(50)
(40)
(46)
(44)
(46)
9
Selling, General & Administrative
(19)
(18)
(18)
(20)
(18)
(24)
(24)
(26)
(31)
(35)
(41)
(39)
(40)
(42)
(41)
(46)
(45)
(45)
(46)
(48)
(46)
(45)
(42)
(40)
(40)
(41)
(42)
(38)
(39)
(39)
(40)
(45)
(43)
(40)
(41)
(42)
(45)
(48)
(48)
(51)
(55)
Other Operating Expenses
2
2
2
(4)
(4)
(5)
(7)
(18)
(19)
(18)
(17)
(7)
(4)
(4)
(4)
1
(1)
(1)
(1)
1
(11)
(1)
(0)
0
(6)
(0)
(0)
0
0
0
(0)
0
4
9
7
(7)
4
2
4
5
64
Operating Income
125
N/A
77
-38%
48
-38%
13
-72%
(12)
N/A
8
N/A
5
-37%
1
-81%
9
+800%
12
+33%
22
+84%
38
+71%
38
+2%
31
-21%
24
-21%
26
+7%
22
-13%
22
-3%
17
-19%
13
-23%
(1)
N/A
9
N/A
10
+10%
13
+31%
8
-36%
14
+68%
12
-10%
16
+28%
17
+6%
20
+21%
23
+14%
23
-1%
23
-2%
14
-38%
10
-31%
(3)
N/A
14
N/A
27
+88%
42
+58%
45
+8%
106
+133%
Pre-Tax Income
Interest Income Expense
33
57
56
57
35
3
2
20
27
30
22
13
2
8
13
15
41
71
85
76
59
23
14
19
17
17
16
19
15
13
7
9
4
(4)
(6)
19
29
0
(17)
41
(10)
Non-Reccuring Items
0
0
118
119
119
119
1
0
(0)
(0)
(0)
(2)
(2)
(2)
(2)
(6)
(6)
(6)
(6)
(9)
0
(9)
(9)
(6)
0
(6)
(6)
1
0
1
1
(2)
(9)
(13)
(7)
13
2
(4)
(3)
(6)
(3)
Total Other Income
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
1
1
1
(2)
1
1
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
157
N/A
134
-15%
222
+65%
189
-15%
142
-25%
130
-9%
8
-94%
21
+164%
36
+70%
42
+16%
44
+6%
49
+11%
38
-22%
37
-4%
35
-5%
33
-3%
57
+70%
87
+53%
96
+11%
78
-19%
58
-26%
22
-61%
14
-37%
26
+84%
25
-3%
25
+1%
23
-11%
36
+58%
32
-11%
33
+5%
31
-7%
30
-4%
18
-41%
(3)
N/A
(3)
-4%
29
N/A
45
+56%
23
-50%
22
-4%
80
+266%
93
+15%
Net Income
Tax Provision
(20)
(12)
(6)
1
4
7
6
0
(2)
(9)
(12)
(13)
(13)
(10)
(6)
(2)
(7)
(9)
(11)
(9)
(5)
(3)
(4)
(4)
(1)
(1)
(1)
(2)
(3)
(4)
(3)
(4)
(3)
(6)
(5)
(12)
(14)
(1)
(2)
(14)
(15)
Income from Continuing Operations
138
122
216
191
146
137
14
22
34
32
32
35
25
26
29
31
50
77
85
68
53
20
11
22
24
24
21
33
29
30
28
26
14
(9)
(9)
17
31
21
20
66
78
Income to Minority Interest
0
0
0
0
0
0
3
8
6
6
5
0
2
1
(2)
(2)
(8)
(4)
(5)
(3)
1
(2)
(0)
(0)
0
0
1
(1)
0
(0)
0
0
5
10
9
11
7
0
2
(0)
(2)
Net Income (Common)
138
N/A
122
-11%
216
+77%
191
-12%
146
-23%
137
-6%
17
-88%
29
+73%
40
+35%
38
-5%
37
-2%
35
-4%
27
-23%
27
N/A
27
-1%
29
+8%
42
+45%
74
+75%
80
+9%
65
-19%
54
-17%
18
-67%
10
-42%
22
+109%
24
+10%
24
+2%
22
-10%
33
+50%
29
-13%
30
+3%
29
-3%
26
-9%
19
-26%
2
-92%
1
-66%
28
+5 268%
38
+35%
22
-42%
22
+1%
66
+199%
76
+15%
EPS (Diluted)
0.39
N/A
0.31
-21%
0.58
+87%
0.51
-12%
0.38
-25%
0.36
-5%
0.04
-89%
0.07
+75%
0.1
+43%
0.09
-10%
0.09
N/A
0.09
N/A
0.06
-33%
0.06
N/A
0.06
N/A
0.07
+17%
0.1
+43%
0.18
+80%
0.19
+6%
0.16
-16%
0.12
-25%
0.03
-75%
0.02
-33%
0.05
+150%
0.06
+20%
0.2
+233%
0.06
-70%
0.08
+33%
0.07
-13%
0.07
N/A
0.07
N/A
0.06
-14%
0.04
-33%
0
N/A
0
N/A
0.06
N/A
0.08
+33%
0.05
-38%
0.05
N/A
0.14
+180%
0.16
+14%

See Also

Discover More