D

Dyna-Mac Holdings Ltd
SGX:NO4

Watchlist Manager
Dyna-Mac Holdings Ltd
SGX:NO4
Watchlist
Price: 0.665 SGD Market Closed
Market Cap: 828.9m SGD
Have any thoughts about
Dyna-Mac Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NO4 stock under the Base Case scenario is 0.993 SGD. Compared to the current market price of 0.665 SGD, Dyna-Mac Holdings Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NO4 Intrinsic Value
0.993 SGD
Undervaluation 33%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dyna-Mac Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NO4 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NO4?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dyna-Mac Holdings Ltd

Provide an overview of the primary business activities
of Dyna-Mac Holdings Ltd.

What unique competitive advantages
does Dyna-Mac Holdings Ltd hold over its rivals?

What risks and challenges
does Dyna-Mac Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dyna-Mac Holdings Ltd.

Provide P/S
for Dyna-Mac Holdings Ltd.

Provide P/E
for Dyna-Mac Holdings Ltd.

Provide P/OCF
for Dyna-Mac Holdings Ltd.

Provide P/FCFE
for Dyna-Mac Holdings Ltd.

Provide P/B
for Dyna-Mac Holdings Ltd.

Provide EV/S
for Dyna-Mac Holdings Ltd.

Provide EV/GP
for Dyna-Mac Holdings Ltd.

Provide EV/EBITDA
for Dyna-Mac Holdings Ltd.

Provide EV/EBIT
for Dyna-Mac Holdings Ltd.

Provide EV/OCF
for Dyna-Mac Holdings Ltd.

Provide EV/FCFF
for Dyna-Mac Holdings Ltd.

Provide EV/IC
for Dyna-Mac Holdings Ltd.

Show me price targets
for Dyna-Mac Holdings Ltd made by professional analysts.

What are the Revenue projections
for Dyna-Mac Holdings Ltd?

How accurate were the past Revenue estimates
for Dyna-Mac Holdings Ltd?

What are the Net Income projections
for Dyna-Mac Holdings Ltd?

How accurate were the past Net Income estimates
for Dyna-Mac Holdings Ltd?

What are the EPS projections
for Dyna-Mac Holdings Ltd?

How accurate were the past EPS estimates
for Dyna-Mac Holdings Ltd?

What are the EBIT projections
for Dyna-Mac Holdings Ltd?

How accurate were the past EBIT estimates
for Dyna-Mac Holdings Ltd?

Compare the revenue forecasts
for Dyna-Mac Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dyna-Mac Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dyna-Mac Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dyna-Mac Holdings Ltd compared to its peers.

Compare the P/E ratios
of Dyna-Mac Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dyna-Mac Holdings Ltd with its peers.

Analyze the financial leverage
of Dyna-Mac Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Dyna-Mac Holdings Ltd.

Provide ROE
for Dyna-Mac Holdings Ltd.

Provide ROA
for Dyna-Mac Holdings Ltd.

Provide ROIC
for Dyna-Mac Holdings Ltd.

Provide ROCE
for Dyna-Mac Holdings Ltd.

Provide Gross Margin
for Dyna-Mac Holdings Ltd.

Provide Operating Margin
for Dyna-Mac Holdings Ltd.

Provide Net Margin
for Dyna-Mac Holdings Ltd.

Provide FCF Margin
for Dyna-Mac Holdings Ltd.

Show all solvency ratios
for Dyna-Mac Holdings Ltd.

Provide D/E Ratio
for Dyna-Mac Holdings Ltd.

Provide D/A Ratio
for Dyna-Mac Holdings Ltd.

Provide Interest Coverage Ratio
for Dyna-Mac Holdings Ltd.

Provide Altman Z-Score Ratio
for Dyna-Mac Holdings Ltd.

Provide Quick Ratio
for Dyna-Mac Holdings Ltd.

Provide Current Ratio
for Dyna-Mac Holdings Ltd.

Provide Cash Ratio
for Dyna-Mac Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Dyna-Mac Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Dyna-Mac Holdings Ltd?

What is the current Free Cash Flow
of Dyna-Mac Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dyna-Mac Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dyna-Mac Holdings Ltd

Current Assets 381.3m
Cash & Short-Term Investments 267.8m
Receivables 71.9m
Other Current Assets 41.6m
Non-Current Assets 90m
Long-Term Investments 539k
PP&E 89.1m
Other Non-Current Assets 298k
Current Liabilities 319.1m
Accounts Payable 139.5m
Other Current Liabilities 179.6m
Non-Current Liabilities 49.8m
Long-Term Debt 49.4m
Other Non-Current Liabilities 398k
Efficiency

Earnings Waterfall
Dyna-Mac Holdings Ltd

Revenue
462.6m SGD
Cost of Revenue
-365.5m SGD
Gross Profit
97.2m SGD
Operating Expenses
-32.4m SGD
Operating Income
64.8m SGD
Other Expenses
-7.6m SGD
Net Income
57.2m SGD

Free Cash Flow Analysis
Dyna-Mac Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NO4 Profitability Score
Profitability Due Diligence

Dyna-Mac Holdings Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Exceptional ROE
Exceptional ROIC
70/100
Profitability
Score

Dyna-Mac Holdings Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

NO4 Solvency Score
Solvency Due Diligence

Dyna-Mac Holdings Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Dyna-Mac Holdings Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NO4 Price Targets Summary
Dyna-Mac Holdings Ltd

Wall Street analysts forecast NO4 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NO4 is 0.653 SGD with a low forecast of 0.646 SGD and a high forecast of 0.672 SGD.

Lowest
Price Target
0.646 SGD
3% Downside
Average
Price Target
0.653 SGD
2% Downside
Highest
Price Target
0.672 SGD
1% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NO4?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NO4 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dyna-Mac Holdings Ltd

Country

Singapore

Industry

N/A

Market Cap

828.9m SGD

Dividend Yield

1.25%

Description

Dyna-Mac Holdings Ltd. is an investment holding company, which engages in the provision of detailed engineering, fabrication, and construction of offshore floating production storage offloading and floating storage offloading topside modules. The company employs 781 full-time employees The company went IPO on 2011-02-28. The firm designs, detailed engineering, fabrication and construction of offshore topside modules for floating production storage and offloading vessels (FPSOs), floating storage and offloading vessels (FSOs), floating liquefied natural gas vessels, floating storage and regasification units (FSRUs), as well as onshore petrochemical, chemical and refinery plants and other subsea products. Its segments include Module business and Ad-hoc projects. Its Offshore Topside Module undertakes special offshore projects such as Hull of FPU, Turret Mooring System and Subsea Pipeline. Its Onshore Module comprises the engineering, procurement and construction of modules for chemical and petrochemical plants, liquefied natural gas (LNG) liquefaction plant, LNG terminal and pharmaceutical plants. Its projects include FLNG Golar Gim, KG-DWN 98/2 Kakinada, FPSO Prosperity, FPSO Barossa and FPSO Almirante Tamandare.

Contact

45 Gul Road
+6567625816
www.dyna-mac.com

IPO

2011-02-28

Employees

781

Officers

CEO & Executive Chairman
Mr. Ah Cheng Lim
Vice President of Finance, IT & Corporate Communications
Mr. Quan Ti Lee
Vice-President of Operations, Projects, Planning & Control
Mr. Jude Lee Jiaqing
Senior Vice-President of Human Resource, Administration & Group Payroll
Ms. Swee Lee Chong
Vice President of Marketing & Corporate Development
Mr. Ang Ting Yang
Company Secretary
Ms. Meng Ling Liew A.C.S., ACIS
Show More
Vice President of Commercial
Mr. Woon Kwong Chin
Show Less

See Also

Discover More
What is the Intrinsic Value of one NO4 stock?

The intrinsic value of one NO4 stock under the Base Case scenario is 0.993 SGD.

Is NO4 stock undervalued or overvalued?

Compared to the current market price of 0.665 SGD, Dyna-Mac Holdings Ltd is Undervalued by 33%.

Back to Top