5

5E Resources Ltd
SGX:NLC

Watchlist Manager
5E Resources Ltd
SGX:NLC
Watchlist
Price: 0.37 SGD Market Closed
Market Cap: 52.2m SGD
Have any thoughts about
5E Resources Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

83.1m
+4%
Revenue
Growth Rates:
1 Year
+19%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
25m
-4%
Operating Income
Growth Rates:
1 Year
+10%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
20.5m
-5%
Net Income
Growth Rates:
1 Year
+20%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
5E Resources Ltd

Revenue
83.1m MYR
Cost of Revenue
-44.3m MYR
Gross Profit
38.8m MYR
Operating Expenses
-13.8m MYR
Operating Income
25m MYR
Other Expenses
-4.5m MYR
Net Income
20.5m MYR

Income Statement
5E Resources Ltd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
58
N/A
104
+79%
65
-37%
70
+8%
80
+14%
83
+4%
Gross Profit
Cost of Revenue
(30)
(55)
(35)
(36)
(40)
(44)
Gross Profit
28
N/A
49
+77%
30
-39%
34
+15%
40
+16%
39
-3%
Operating Income
Operating Expenses
(13)
(22)
(13)
(11)
(14)
(14)
Selling, General & Administrative
(13)
(23)
(14)
(13)
(14)
(14)
Other Operating Expenses
0
0
1
1
0
0
Operating Income
14
N/A
26
+85%
17
-35%
23
+32%
26
+15%
25
-4%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
1
2
1
Non-Reccuring Items
(0)
0
(0)
(0)
0
0
Total Other Income
(0)
(0)
0
0
0
0
Pre-Tax Income
14
N/A
26
+84%
17
-33%
24
+37%
28
+17%
27
-5%
Net Income
Tax Provision
(5)
(9)
(5)
(7)
(6)
(6)
Income from Continuing Operations
9
18
12
17
22
20
Net Income (Common)
9
N/A
18
+89%
12
-30%
17
+39%
22
+26%
20
-5%
EPS (Diluted)
0.06
N/A
0.12
+100%
0.08
-33%
0.12
+50%
0.15
+25%
0.14
-7%

See Also

Summary
NLC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NLC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NLC stock valuation using valuation multiples.
Wall Street Estimates
NLC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NLC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 194,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.