NSL Ltd
SGX:N02

Watchlist Manager
NSL Ltd Logo
NSL Ltd
SGX:N02
Watchlist
Price: 0.745 SGD -0.67% Market Closed
Market Cap: 278.3m SGD
Have any thoughts about
NSL Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one N02 stock under the Base Case scenario is 0.183 SGD. Compared to the current market price of 0.745 SGD, NSL Ltd is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N02 Relative Value
Base Case
0.183 SGD
Overvaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
0
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
23
Median 3Y
13.2
Median 5Y
-4.4
Industry
15.3
More Details
7.9
P/OCF
P/OCF
Price to OCF
7.9
vs History
58
vs Industry
39
Median 3Y
7.7
Median 5Y
10.1
Industry
8.9
More Details
14.1
P/FCFE
P/FCFE
Price to FCFE
14.1
vs History
36
vs Industry
26
Median 3Y
13.5
Median 5Y
9.3
Industry
13.1
More Details
1
P/B
P/B
Price to Book Value
1
vs History
1
vs Industry
52
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
0
vs Industry
59
Median 3Y
-0.1
Median 5Y
-0.2
Industry
1
More Details
3.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.7
vs History
1
vs Industry
58
Median 3Y
-0.5
Median 5Y
-1.3
Industry
5.2
More Details
6.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.1
vs History
4
vs Industry
57
Median 3Y
-0.7
Median 5Y
-1.7
Industry
9.7
More Details
13.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.8
vs History
9
vs Industry
41
Median 3Y
-1.5
Median 5Y
2.7
Industry
12.4
More Details
5
EV/OCF
EV/OCF
Enterprise Value to OCF
5
vs History
1
vs Industry
50
Median 3Y
-1.4
Median 5Y
-3
Industry
10.1
More Details
5.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.8
vs History
30
vs Industry
42
Median 3Y
5.4
Median 5Y
4.6
Industry
12.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
1
vs Industry
40
Median 3Y
-0.1
Median 5Y
-0.2
Industry
0.8
More Details

Multiples Across Competitors

N02 Competitors Multiples
NSL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
NSL Ltd
SGX:N02
278.3m SGD 1.1 -11.9 6.1 13.8
IE
CRH PLC
NYSE:CRH
63.7B USD 1 10.7 7 8.8
CH
Holcim AG
SIX:HOLN
48.4B CHF 1.8 16.1 8.4 12.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.6 50.2 26.5 36.3
US
Vulcan Materials Co
NYSE:VMC
34.7B USD 4.7 41.1 19 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
32.6B USD 5 16.4 18.2 25.2
DE
HeidelbergCement AG
XETRA:HEI
21.6B EUR 0.8 2.9 2.6 3
IN
Grasim Industries Ltd
NSE:GRASIM
1.7T INR 1.2 37.8 9.8 12
CN
Anhui Conch Cement Co Ltd
SSE:600585
127.3B CNY 1.2 18.3 10.4 10.4
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.4T INR 4.1 45.5 21.3 31.6
DE
Heidelberg Materials AG
XMUN:HEI
13.9B EUR 0.5 1.8 1.8 2.1
P/E Multiple
Earnings Growth P/E to Growth
SG
NSL Ltd
SGX:N02
Average P/E: 24.1
Negative Multiple: -11.9 		N/A N/A
IE
C
CRH PLC
NYSE:CRH
10.7
55%
0.2
CH
Holcim AG
SIX:HOLN
16.1
34%
0.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
50.2
67%
0.7
US
Vulcan Materials Co
NYSE:VMC
41.1
51%
0.8
US
Martin Marietta Materials Inc
NYSE:MLM
16.4
26%
0.6
DE
HeidelbergCement AG
XETRA:HEI
2.9
26%
0.1
IN
Grasim Industries Ltd
NSE:GRASIM
37.8
77%
0.5
CN
Anhui Conch Cement Co Ltd
SSE:600585
18.3
3%
6.7
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
45.5
64%
0.7
DE
H
Heidelberg Materials AG
XMUN:HEI
1.8
26%
0.1

See Also

Summary
N02 intrinsic value, competitors valuation, and company profile.
DCF Valuation
N02 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
N02 stock valuation using valuation multiples.
Wall Street Estimates
N02 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
N02 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.