NSL Ltd
SGX:N02

Watchlist Manager
NSL Ltd Logo
NSL Ltd
SGX:N02
Watchlist
Price: 0.745 SGD -0.67% Market Closed
Market Cap: 278.3m SGD
Have any thoughts about
NSL Ltd?
Write Note

Income Statement

Earnings Waterfall
NSL Ltd

Revenue
250.3m SGD
Cost of Revenue
-202m SGD
Gross Profit
48.3m SGD
Operating Expenses
-35.5m SGD
Operating Income
12.8m SGD
Other Expenses
-36.3m SGD
Net Income
-23.4m SGD

Income Statement
NSL Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
401
N/A
415
+4%
411
-1%
420
+2%
437
+4%
445
+2%
468
+5%
422
-10%
413
-2%
410
-1%
397
-3%
426
+7%
422
-1%
423
+0%
434
+3%
337
-22%
321
-5%
295
-8%
253
-14%
337
+33%
265
-21%
264
0%
266
+1%
356
+34%
355
0%
341
-4%
325
-5%
283
-13%
258
-9%
308
+19%
318
+3%
272
-14%
272
0%
247
-9%
253
+3%
260
+2%
309
+19%
370
+20%
366
-1%
298
-18%
250
-16%
Gross Profit
Cost of Revenue
(320)
(332)
(333)
(343)
(360)
(370)
(391)
(356)
(350)
(350)
(337)
(360)
(354)
(348)
(350)
(278)
(265)
(245)
(217)
(280)
(236)
(243)
(253)
(321)
(321)
(310)
(292)
(258)
(236)
(281)
(291)
(252)
(252)
(219)
(218)
(223)
(266)
(310)
(298)
(244)
(202)
Gross Profit
81
N/A
83
+2%
78
-5%
77
-2%
78
+1%
74
-4%
76
+3%
66
-14%
63
-5%
60
-4%
60
0%
66
+11%
68
+2%
75
+10%
84
+12%
59
-29%
56
-6%
50
-10%
36
-29%
57
+59%
29
-48%
21
-29%
13
-38%
36
+174%
34
-5%
31
-9%
33
+6%
26
-22%
23
-12%
27
+21%
27
-1%
21
-24%
20
-4%
28
+44%
36
+26%
37
+3%
43
+18%
60
+38%
67
+13%
54
-20%
48
-10%
Operating Income
Operating Expenses
(50)
(52)
(56)
(52)
(53)
(52)
(53)
(48)
(51)
(49)
(47)
(57)
(51)
(53)
(54)
(51)
(48)
(45)
(42)
(48)
(37)
(31)
(29)
(41)
(37)
(38)
(38)
(36)
(33)
(42)
(44)
(39)
(34)
(30)
(31)
(31)
(31)
(38)
(39)
(37)
(36)
Selling, General & Administrative
(55)
(57)
(59)
(57)
(58)
(57)
(57)
(52)
(51)
(51)
(51)
(58)
(58)
(59)
(61)
(52)
(50)
(47)
(44)
(50)
(41)
(39)
(38)
(45)
(44)
(44)
(43)
(39)
(40)
(51)
(52)
(41)
(38)
(37)
(36)
(32)
(34)
(40)
(42)
(38)
(37)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
(1)
0
(0)
0
(0)
0
(0)
0
Other Operating Expenses
4
5
3
5
4
5
5
4
1
4
5
1
7
7
6
2
2
2
3
3
4
8
9
4
7
6
5
4
7
9
9
3
5
7
5
2
3
3
2
2
2
Operating Income
30
N/A
31
+1%
23
-26%
25
+11%
25
-3%
22
-10%
24
+6%
18
-25%
12
-32%
12
-3%
13
+11%
10
-25%
17
+73%
22
+32%
29
+33%
9
-71%
8
-6%
5
-43%
(6)
N/A
9
N/A
(7)
N/A
(10)
-39%
(16)
-51%
(6)
+63%
(3)
+50%
(7)
-128%
(6)
+14%
(11)
-90%
(10)
+6%
(15)
-49%
(16)
-9%
(18)
-11%
(14)
+24%
(2)
+85%
5
N/A
6
+13%
13
+114%
22
+73%
28
+26%
17
-39%
13
-25%
Pre-Tax Income
Interest Income Expense
79
63
28
22
18
1
7
(1)
(12)
(1)
(1)
3
(0)
2
2
4
7
6
3
6
6
5
6
10
5
7
8
6
4
5
5
4
1
(6)
(8)
(1)
4
6
8
3
3
Non-Reccuring Items
3
4
9
4
4
1
0
(2)
0
0
0
3
1
1
1
(6)
(6)
(5)
(5)
3
2
2
2
1
(2)
(2)
(2)
2
1
0
1
(21)
(23)
(9)
(10)
1
1
(14)
(19)
(36)
(36)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
112
N/A
97
-14%
60
-39%
51
-15%
47
-8%
24
-49%
31
+31%
14
-54%
(0)
N/A
11
N/A
12
+12%
15
+31%
17
+10%
24
+42%
32
+33%
7
-78%
9
+23%
5
-41%
(8)
N/A
17
N/A
1
-95%
(3)
N/A
(7)
-118%
5
N/A
0
-98%
(3)
N/A
(0)
+96%
(3)
-2 699%
(5)
-69%
(9)
-82%
(10)
-3%
(35)
-259%
(36)
-4%
(17)
+54%
(13)
+25%
6
N/A
17
+172%
14
-20%
16
+16%
(16)
N/A
(21)
-35%
Net Income
Tax Provision
(11)
(8)
(4)
(4)
(4)
(4)
(5)
(5)
(4)
(4)
(5)
(3)
(3)
(4)
(4)
1
1
0
1
(4)
(2)
0
2
(1)
(1)
(1)
(2)
(1)
(0)
(1)
(1)
(3)
(3)
(2)
(2)
(2)
(3)
(4)
(5)
(4)
(3)
Income from Continuing Operations
101
89
56
47
43
20
26
9
(5)
6
7
12
14
21
28
8
10
6
(6)
13
(1)
(3)
(6)
4
(1)
(3)
(2)
(4)
(6)
(10)
(10)
(38)
(40)
(19)
(15)
4
14
10
11
(20)
(24)
Income to Minority Interest
(2)
(2)
(1)
0
1
1
1
0
1
0
(0)
(3)
(3)
(3)
(4)
0
1
1
1
0
2
2
3
0
(0)
(0)
(0)
0
1
2
2
4
3
3
3
1
0
1
1
1
0
Net Income (Common)
99
N/A
87
-12%
55
-37%
47
-15%
44
-7%
35
-20%
39
+13%
149
+277%
147
-1%
146
-1%
148
+2%
25
-83%
40
+60%
58
+46%
65
+11%
67
+3%
47
-29%
32
-32%
24
-26%
131
+459%
126
-4%
120
-4%
115
-5%
4
-97%
(2)
N/A
(5)
-137%
(3)
+35%
(4)
-31%
(4)
-6%
(7)
-78%
(8)
-4%
(33)
-339%
(36)
-10%
(17)
+54%
(12)
+26%
5
N/A
14
+194%
11
-26%
12
+11%
(19)
N/A
(23)
-25%
EPS (Diluted)
0.27
N/A
0.23
-15%
0.14
-39%
0.12
-14%
0.11
-8%
0.09
-18%
0.1
+11%
0.39
+290%
0.39
N/A
0.38
-3%
0.39
+3%
0.06
-85%
0.1
+67%
0.15
+50%
0.17
+13%
0.17
N/A
0.12
-29%
0.08
-33%
0.06
-25%
0.35
+483%
0.33
-6%
0.31
-6%
0.3
-3%
0.01
-97%
-0.01
N/A
-0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.09
-350%
-0.1
-11%
-0.04
+60%
-0.03
+25%
0.01
N/A
0.04
+300%
0.03
-25%
0.03
N/A
-0.05
N/A
-0.06
-20%

See Also

Discover More