NSL Ltd
SGX:N02

Watchlist Manager
NSL Ltd Logo
NSL Ltd
SGX:N02
Watchlist
Price: 0.745 SGD -0.67%
Market Cap: 278.3m SGD
Have any thoughts about
NSL Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
NSL Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
101
86
49
47
43
31
23
9
(7)
(8)
6
11
13
19
27
8
10
6
(6)
13
11
9
6
4
(2)
(4)
(2)
(4)
(5)
(6)
(6)
(38)
(40)
(19)
(15)
4
14
10
11
(20)
(24)
Depreciation & Amortization
17
18
18
18
18
18
18
15
15
15
16
16
16
14
13
16
15
14
14
14
14
14
13
13
14
14
15
14
15
15
15
19
19
19
18
17
17
17
17
17
16
Other Non-Cash Items
(74)
(58)
(28)
(27)
(22)
(10)
(0)
20
37
36
22
10
7
3
2
24
25
31
37
16
10
2
(7)
(11)
(5)
(5)
(5)
(5)
(7)
(7)
(7)
20
26
18
20
4
(3)
11
18
37
37
Cash Taxes Paid
7
7
4
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
7
0
0
0
3
0
0
0
2
3
4
4
1
0
1
2
2
2
0
5
5
1
Cash Interest Paid
8
8
8
8
9
11
12
8
7
7
7
8
8
8
8
2
8
8
8
2
7
7
6
1
4
3
3
1
(0)
(0)
(1)
2
3
2
1
1
1
1
2
2
2
Change in Working Capital
(10)
(7)
0
1
(8)
(20)
(25)
(18)
(8)
9
13
11
5
5
(8)
5
5
2
8
(15)
(14)
(14)
(20)
(13)
(13)
(19)
(19)
1
2
6
11
5
8
2
(8)
(17)
(14)
0
4
4
6
Cash from Operating Activities
36
N/A
39
+9%
40
+1%
38
-3%
30
-22%
19
-36%
17
-14%
26
+56%
36
+41%
52
+42%
57
+10%
47
-17%
40
-14%
42
+3%
35
-17%
52
+50%
55
+6%
53
-4%
53
0%
29
-45%
21
-27%
11
-49%
(8)
N/A
(7)
+11%
(6)
+7%
(14)
-120%
(12)
+15%
6
N/A
5
-15%
9
+70%
14
+52%
6
-54%
13
+106%
20
+54%
16
-21%
7
-54%
13
+87%
38
+186%
50
+31%
39
-24%
35
-9%
Investing Cash Flow
Capital Expenditures
(23)
(26)
(29)
(32)
(30)
(30)
(28)
(23)
(21)
(19)
(20)
(18)
(19)
(16)
(24)
(22)
(21)
(31)
(21)
(26)
(26)
(16)
(16)
(16)
(21)
(26)
(31)
(45)
(44)
(43)
(44)
(29)
(19)
(9)
(8)
(10)
(15)
(16)
(11)
(6)
(4)
Other Items
37
41
25
29
24
22
21
342
330
339
339
13
52
37
39
40
3
9
9
144
158
159
158
21
6
5
4
6
8
6
15
12
10
30
32
3
2
1
5
7
2
Cash from Investing Activities
14
N/A
15
+4%
(4)
N/A
(2)
+40%
(6)
-168%
(9)
-35%
(7)
+16%
319
N/A
309
-3%
320
+4%
319
0%
(5)
N/A
33
N/A
21
-37%
15
-28%
18
+23%
(18)
N/A
(22)
-27%
(12)
+48%
117
N/A
133
+13%
143
+8%
142
-1%
5
-96%
(16)
N/A
(20)
-29%
(27)
-35%
(39)
-45%
(36)
+8%
(37)
-3%
(29)
+23%
(17)
+42%
(9)
+46%
21
N/A
24
+12%
(6)
N/A
(12)
-94%
(15)
-22%
(6)
+60%
1
N/A
(2)
N/A
Financing Cash Flow
Net Issuance of Debt
(1)
2
2
2
8
13
20
18
7
(1)
(7)
(11)
(10)
(5)
0
(0)
(0)
2
(1)
2
5
(21)
(23)
(19)
(16)
4
8
9
9
14
8
9
(1)
(2)
(5)
(6)
(10)
(8)
(6)
(13)
(9)
Cash Paid for Dividends
0
(37)
(37)
(37)
0
(37)
(37)
(37)
0
(187)
(187)
(187)
0
(30)
(30)
(30)
0
(19)
(19)
(19)
0
(93)
(93)
(93)
0
(19)
0
(19)
0
(19)
(37)
(19)
0
(19)
(37)
(19)
(19)
(19)
(19)
(168)
(157)
Other
(1)
(2)
(2)
(4)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(4)
(5)
(4)
(2)
(3)
(2)
(2)
(4)
(3)
(2)
(2)
(0)
(3)
(4)
(3)
(5)
(1)
(1)
(1)
(12)
(13)
(14)
(2)
(1)
(1)
(10)
(10)
(2)
(2)
(2)
Cash from Financing Activities
(39)
N/A
(37)
+7%
(37)
-2%
(39)
-5%
(34)
+14%
(29)
+15%
(21)
+26%
(21)
0%
(32)
-51%
(190)
-485%
(196)
-3%
(202)
-3%
(202)
+0%
(39)
+80%
(32)
+19%
(33)
-3%
(32)
+3%
(18)
+43%
(23)
-26%
(20)
+14%
(16)
+17%
(117)
-621%
(116)
+1%
(115)
+1%
(113)
+2%
(18)
+84%
(16)
+13%
(10)
+38%
(10)
-3%
(6)
+41%
(23)
-284%
(23)
-1%
(15)
+37%
(23)
-55%
(43)
-91%
(26)
+41%
(39)
-50%
(37)
+5%
(27)
+27%
(183)
-582%
(168)
+8%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
(1)
(0)
0
0
1
0
(0)
(0)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
0
0
0
2
1
1
(0)
(1)
(1)
(1)
(0)
0
1
(0)
(1)
(1)
(1)
(3)
(2)
0
Net Change in Cash
10
N/A
17
+59%
(3)
N/A
(4)
-50%
(11)
-166%
(18)
-64%
(12)
+35%
324
N/A
313
-3%
181
-42%
179
-1%
(161)
N/A
(129)
+20%
22
N/A
17
-24%
36
+120%
5
-87%
11
+144%
17
+52%
126
+629%
136
+8%
37
-73%
18
-50%
(116)
N/A
(133)
-14%
(51)
+62%
(54)
-6%
(43)
+20%
(42)
+3%
(35)
+16%
(39)
-11%
(34)
+12%
(11)
+68%
19
N/A
(4)
N/A
(26)
-528%
(39)
-50%
(15)
+62%
15
N/A
(145)
N/A
(134)
+8%
Free Cash Flow
Free Cash Flow
13
N/A
13
-5%
10
-19%
7
-33%
(1)
N/A
(11)
-1 695%
(12)
-7%
3
N/A
15
+392%
32
+109%
37
+15%
29
-22%
22
-25%
26
+19%
11
-58%
30
+178%
35
+14%
22
-37%
32
+47%
2
-92%
(5)
N/A
(6)
-22%
(24)
-325%
(23)
+4%
(27)
-20%
(39)
-44%
(43)
-9%
(39)
+9%
(39)
+1%
(34)
+12%
(31)
+10%
(23)
+26%
(6)
+72%
11
N/A
8
-30%
(2)
N/A
(1)
+57%
23
N/A
39
+73%
33
-17%
31
-6%

See Also

Discover More