I

InnoTek Ltd
SGX:M14

Watchlist Manager
InnoTek Ltd
SGX:M14
Watchlist
Price: 0.425 SGD
Market Cap: 98.3m SGD
Have any thoughts about
InnoTek Ltd?
Write Note

Intrinsic Value

The intrinsic value of one M14 stock under the Base Case scenario is 0.763 SGD. Compared to the current market price of 0.425 SGD, InnoTek Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

M14 Intrinsic Value
0.763 SGD
Undervaluation 44%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
InnoTek Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for M14 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about M14?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
InnoTek Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about InnoTek Ltd

Provide an overview of the primary business activities
of InnoTek Ltd.

What unique competitive advantages
does InnoTek Ltd hold over its rivals?

What risks and challenges
does InnoTek Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for InnoTek Ltd.

Provide P/S
for InnoTek Ltd.

Provide P/E
for InnoTek Ltd.

Provide P/OCF
for InnoTek Ltd.

Provide P/FCFE
for InnoTek Ltd.

Provide P/B
for InnoTek Ltd.

Provide EV/S
for InnoTek Ltd.

Provide EV/GP
for InnoTek Ltd.

Provide EV/EBITDA
for InnoTek Ltd.

Provide EV/EBIT
for InnoTek Ltd.

Provide EV/OCF
for InnoTek Ltd.

Provide EV/FCFF
for InnoTek Ltd.

Provide EV/IC
for InnoTek Ltd.

Show me price targets
for InnoTek Ltd made by professional analysts.

What are the Revenue projections
for InnoTek Ltd?

How accurate were the past Revenue estimates
for InnoTek Ltd?

What are the Net Income projections
for InnoTek Ltd?

How accurate were the past Net Income estimates
for InnoTek Ltd?

What are the EPS projections
for InnoTek Ltd?

How accurate were the past EPS estimates
for InnoTek Ltd?

What are the EBIT projections
for InnoTek Ltd?

How accurate were the past EBIT estimates
for InnoTek Ltd?

Compare the revenue forecasts
for InnoTek Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of InnoTek Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of InnoTek Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of InnoTek Ltd compared to its peers.

Compare the P/E ratios
of InnoTek Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing InnoTek Ltd with its peers.

Analyze the financial leverage
of InnoTek Ltd compared to its main competitors.

Show all profitability ratios
for InnoTek Ltd.

Provide ROE
for InnoTek Ltd.

Provide ROA
for InnoTek Ltd.

Provide ROIC
for InnoTek Ltd.

Provide ROCE
for InnoTek Ltd.

Provide Gross Margin
for InnoTek Ltd.

Provide Operating Margin
for InnoTek Ltd.

Provide Net Margin
for InnoTek Ltd.

Provide FCF Margin
for InnoTek Ltd.

Show all solvency ratios
for InnoTek Ltd.

Provide D/E Ratio
for InnoTek Ltd.

Provide D/A Ratio
for InnoTek Ltd.

Provide Interest Coverage Ratio
for InnoTek Ltd.

Provide Altman Z-Score Ratio
for InnoTek Ltd.

Provide Quick Ratio
for InnoTek Ltd.

Provide Current Ratio
for InnoTek Ltd.

Provide Cash Ratio
for InnoTek Ltd.

What is the historical Revenue growth
over the last 5 years for InnoTek Ltd?

What is the historical Net Income growth
over the last 5 years for InnoTek Ltd?

What is the current Free Cash Flow
of InnoTek Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for InnoTek Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
InnoTek Ltd

Current Assets 194.7m
Cash & Short-Term Investments 64.9m
Receivables 89.8m
Other Current Assets 39.9m
Non-Current Assets 83.4m
Long-Term Investments 27.7m
PP&E 51.8m
Intangibles 340k
Other Non-Current Assets 3.6m
Current Liabilities 92.4m
Accounts Payable 67.3m
Short-Term Debt 9m
Other Current Liabilities 16.1m
Non-Current Liabilities 12.5m
Long-Term Debt 9.1m
Other Non-Current Liabilities 3.4m
Efficiency

Earnings Waterfall
InnoTek Ltd

Revenue
234.3m SGD
Cost of Revenue
-199.3m SGD
Gross Profit
35m SGD
Operating Expenses
-28.9m SGD
Operating Income
6.1m SGD
Other Expenses
-1.7m SGD
Net Income
4.4m SGD

Free Cash Flow Analysis
InnoTek Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

M14 Profitability Score
Profitability Due Diligence

InnoTek Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
45/100
Profitability
Score

InnoTek Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

M14 Solvency Score
Solvency Due Diligence

InnoTek Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

InnoTek Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M14 Price Targets Summary
InnoTek Ltd

There are no price targets for M14.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for M14?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M14 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

InnoTek Ltd

Country

Singapore

Industry

Machinery

Market Cap

98.3m SGD

Dividend Yield

4.71%

Description

InnoTek Ltd. operates as an investment holding company. The Company’s subsidiaries include Mansfield Manufacturing Company Limited, Magix Mechatronics Company Limited and other. The company has three segments. The precision components and tooling segment is specialized in sales of stamping components, tooling design and fabrication to a range of industries, such as automotive components, office automation and consumer electronics products. The company also provides die-making services to manufacturers of such products. The precision machining segment is specialized in the machining of products mainly from the television (TV) and office automation industries. This segment also has a specialty in metal-related components for customers in the TV, tablet and mobile-phone industries through advanced technologies like cold-forging, computer numerical control machining and surface decoration. The corporate and others segment is involved in group-level corporate services and treasury functions.

Contact

160 Robinson Road, #24-12 Singapore Business Federation Center
+6565350689
www.innotek.com.sg

IPO

1997-12-01

Employees

-

Officers

CEO and Executive & Non-Independent Director
Mr. Yiliang Lou
Group Chief Financial Officer
Ms. Siang Keng Tan
Chief Marketing Officer & Director of Mansfield Group
Mr. Ippei Okura
Joint Company Secretary
Ms. Beng Hong Ong
GM of Internal Audit Department, Chief Administration Officer & Director of Mansfield Group
Mr. Masatsugu Ukawa

See Also

Discover More
What is the Intrinsic Value of one M14 stock?

The intrinsic value of one M14 stock under the Base Case scenario is 0.763 SGD.

Is M14 stock undervalued or overvalued?

Compared to the current market price of 0.425 SGD, InnoTek Ltd is Undervalued by 44%.

Back to Top