Have any thoughts about
OUE Ltd?
Write Note

Relative Value

The Relative Value of one LJ3 stock under the Base Case scenario is 4.34 SGD. Compared to the current market price of 1.02 SGD, OUE Ltd is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LJ3 Relative Value
Base Case
4.34 SGD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
66
Median 3Y
1.9
Median 5Y
1.6
Industry
3.6
vs History
vs Industry
36
Median 3Y
6.4
Median 5Y
4.9
Industry
16.7
vs History
68
vs Industry
59
Median 3Y
4.7
Median 5Y
4
Industry
10.9
vs History
12
vs Industry
35
Median 3Y
-1.7
Median 5Y
-3.5
Industry
13.3
vs History
74
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
vs History
69
vs Industry
49
Median 3Y
6
Median 5Y
6
Industry
6.6
vs History
88
vs Industry
52
Median 3Y
10.3
Median 5Y
12.2
Industry
11.9
vs History
93
vs Industry
50
Median 3Y
12.3
Median 5Y
17.5
Industry
15.8
vs History
93
vs Industry
46
Median 3Y
15.7
Median 5Y
25
Industry
19
vs History
65
vs Industry
47
Median 3Y
15.1
Median 5Y
13.7
Industry
18.5
vs History
65
vs Industry
37
Median 3Y
20.9
Median 5Y
17
Industry
20.1
vs History
15
vs Industry
69
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

LJ3 Competitors Multiples
OUE Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
OUE Ltd
SGX:LJ3
857.2m SGD 1.4 -15.5 11.3 14.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
215.9B HKD 3 11.3 11.8 11.8
IN
DLF Ltd
NSE:DLF
2.1T INR 29.8 57.8 103.8 112.3
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 18.9 15.9 22.6
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 10.1 7.5 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.3 11.5 15.4
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.3T JPY 2.3 12.6 17.1 22
HK
Swire Pacific Ltd
HKEX:19
98.6B HKD 1.2 3.5 13.9 13.9
HK
Wharf Holdings Ltd
HKEX:4
66.9B HKD 3.7 -28 10.6 10.6
JP
Daito Trust Construction Co Ltd
TSE:1878
1.2T JPY 0.6 13.4 6.5 7.4
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
606.5B INR 14.7 57.4 28.2 32.5
P/E Multiple
Earnings Growth P/E to Growth
SG
OUE Ltd
SGX:LJ3
Average P/E: 22.2
Negative Multiple: -15.5
N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
11.3
42%
0.3
IN
DLF Ltd
NSE:DLF
57.8
94%
0.6
JP
Mitsui Fudosan Co Ltd
TSE:8801
18.9
29%
0.7
JP
Daiwa House Industry Co Ltd
TSE:1925
10.1
20%
0.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
15.3
20%
0.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
12.6
17%
0.7
HK
Swire Pacific Ltd
HKEX:19
3.5
3%
1
HK
W
Wharf Holdings Ltd
HKEX:4
Negative Multiple: -28
381%
N/A
JP
Daito Trust Construction Co Ltd
TSE:1878
13.4
39%
0.3
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
57.4
78%
0.7

See Also

Discover More
Back to Top