Baidu Inc
SGX:K3SD

Watchlist Manager
Baidu Inc Logo
Baidu Inc
SGX:K3SD
Watchlist
Price: 175 Market Closed
Market Cap: 40.3B
Have any thoughts about
Baidu Inc?
Write Note

Relative Value

K3SD price has not been updated for more than 5 years. This may indicate that the stock has been delisted.

The Relative Value of one K3SD stock under the Base Case scenario is 249.65 . Compared to the current market price of 175 , Baidu Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K3SD Relative Value
Base Case
249.65
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
39
Median 3Y
2.3
Median 5Y
2.7
Industry
1.5
Forward
1.6
vs History
71
vs Industry
32
Median 3Y
14.3
Median 5Y
15.1
Industry
17.9
Forward
8.4
vs History
76
vs Industry
44
Median 3Y
10.6
Median 5Y
11.7
Industry
11.5
vs History
84
vs Industry
37
Median 3Y
11.7
Median 5Y
14.5
Industry
15.8
vs History
90
vs Industry
58
Median 3Y
1.4
Median 5Y
1.6
Industry
1.7
vs History
82
vs Industry
56
Median 3Y
1.5
Median 5Y
1.8
Industry
1.5
Forward
1.1
vs History
80
vs Industry
55
Median 3Y
3
Median 5Y
3.7
Industry
3.3
vs History
79
vs Industry
41
Median 3Y
7.7
Median 5Y
10.6
Industry
8.8
Forward
4.4
vs History
85
vs Industry
41
Median 3Y
11.4
Median 5Y
16.7
Industry
12.3
Forward
5.7
vs History
69
vs Industry
52
Median 3Y
6.9
Median 5Y
8
Industry
10.5
vs History
80
vs Industry
46
Median 3Y
7
Median 5Y
11.3
Industry
13.4
vs History
88
vs Industry
63
Median 3Y
1.1
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

K3SD Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
SGX:K3SD
30.3B 1.7 10.8 6.6 6.6
US
Alphabet Inc
NASDAQ:GOOGL
2.3T USD 6.9 25 18.6 20.8
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.6 27 18.6 22.8
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.4 17.9 17.9
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.6 22 37.3
CN
Kuaishou Technology
HKEX:1024
183.6B HKD 1.4 11.5 9.3 9.3
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22.3B USD 599.9 -1 942.5 -615.5 -614.3
KR
Naver Corp
KRX:035420
29.9T KRW 2.9 17.9 10.9 14.5
US
Pinterest Inc
NYSE:PINS
19.8B USD 5.7 91.9 128.4 151.4
AU
REA Group Ltd
ASX:REA
31.3B AUD 18.4 103.4 44.1 44.1
JP
Z Holdings Corp
TSE:4689
3T JPY 1.6 28.5 14.2 24
P/E Multiple
Earnings Growth PEG
CN
Baidu Inc
SGX:K3SD
Average P/E: 39.4
10.8
14%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
25
21%
1.2
US
Meta Platforms Inc
NASDAQ:META
27
24%
1.1
CN
Tencent Holdings Ltd
HKEX:700
21.4
31%
0.7
JP
L
LY Corp
XMUN:YOJ
56.6
16%
3.5
CN
Kuaishou Technology
HKEX:1024
11.5
64%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 942.5 N/A N/A
KR
Naver Corp
KRX:035420
17.9
21%
0.9
US
Pinterest Inc
NYSE:PINS
91.9
N/A N/A
AU
REA Group Ltd
ASX:REA
103.4
38%
2.7
JP
Z Holdings Corp
TSE:4689
28.5
16%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baidu Inc
SGX:K3SD
Average EV/EBITDA: 29.1
6.6
-3%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.6
26%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.6
29%
0.6
CN
Tencent Holdings Ltd
HKEX:700
17.9
15%
1.2
JP
L
LY Corp
XMUN:YOJ
22
14%
1.6
CN
Kuaishou Technology
HKEX:1024
9.3
43%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -615.5 N/A N/A
KR
Naver Corp
KRX:035420
10.9
16%
0.7
US
Pinterest Inc
NYSE:PINS
128.4
311%
0.4
AU
REA Group Ltd
ASX:REA
44.1
22%
2
JP
Z Holdings Corp
TSE:4689
14.2
14%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baidu Inc
SGX:K3SD
Average EV/EBIT: 34.9
6.6
12%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
20.8
19%
1.1
US
Meta Platforms Inc
NASDAQ:META
22.8
20%
1.1
CN
Tencent Holdings Ltd
HKEX:700
17.9
22%
0.8
JP
L
LY Corp
XMUN:YOJ
37.3
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.3
66%
0.1
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -614.3 N/A N/A
KR
Naver Corp
KRX:035420
14.5
19%
0.8
US
Pinterest Inc
NYSE:PINS
151.4
703%
0.2
AU
REA Group Ltd
ASX:REA
44.1
16%
2.8
JP
Z Holdings Corp
TSE:4689
24
N/A N/A

See Also

Discover More
Back to Top