Baidu Inc
SGX:K3SD

Watchlist Manager
Baidu Inc Logo
Baidu Inc
SGX:K3SD
Watchlist
Price: 175 Market Closed
Market Cap: 40.3B
Have any thoughts about
Baidu Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Baidu Inc

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2005 Sep-2011 Sep-2012 Dec-2012 Dec-2013 Dec-2014 Sep-2017 Dec-2017 Sep-2018 Dec-2018 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
48
4 579
3 029
5 812
10 356
12 253
14 129
18 288
26 173
22 582
1 110
0
19 026
0
0
0
7 591
0
0
0
7 534
0
0
0
0
0
0
0
Depreciation & Amortization
34
589
435
926
2 652
3 972
9 088
11 748
14 410
16 187
9 889
0
21 909
0
0
0
22 559
0
0
0
20 084
0
0
0
21 457
0
0
0
Change in Deffered Taxes
(4)
(53)
(31)
(6)
331
(693)
(617)
(756)
365
(761)
683
0
115
0
0
0
(449)
0
0
0
(99)
0
0
0
(163)
0
0
0
Stock-Based Compensation
34
0
0
212
515
963
841
3 244
3 642
4 676
0
0
6 728
0
0
0
7 056
0
0
0
6 788
0
0
0
6 345
0
0
0
Other Non-Cash Items
38
221
(408)
(853)
(513)
(844)
(3 960)
(2 975)
(8 534)
(5 322)
7 072
0
1 357
0
0
0
9 112
0
0
0
15 409
0
0
0
6 839
0
0
0
Cash Taxes Paid
5
0
0
1 642
1 657
2 798
0
3 300
0
5 509
0
0
3 608
0
0
0
3 253
0
0
0
3 525
0
0
0
3 666
0
0
0
Cash Interest Paid
0
0
0
38
302
593
0
758
0
1 579
0
0
2 204
0
0
0
2 542
0
0
0
2 690
0
0
0
2 764
0
0
0
Change in Working Capital
47
(514)
1 340
1 295
967
3 249
4 413
6 575
4 443
3 281
(8 368)
18 173
(18 207)
(14 090)
2 214
(20 972)
(18 691)
17 877
17 647
23 031
(16 758)
30 138
33 064
33 850
(13 067)
36 995
34 742
29 496
Cash from Operating Activities
162
N/A
4 821
+2 869%
4 365
-9%
7 175
+64%
13 793
+92%
17 937
+30%
23 053
+29%
32 880
+43%
36 857
+12%
35 967
-2%
10 386
-71%
18 173
+75%
24 200
+33%
28 317
+17%
25 867
-9%
21 435
-17%
20 122
-6%
17 877
-11%
17 647
-1%
23 031
+31%
26 170
+14%
30 138
+15%
33 064
+10%
33 850
+2%
36 615
+8%
36 995
+1%
34 742
-6%
29 496
-15%
Investing Cash Flow
Capital Expenditures
(91)
(1 715)
123
(851)
(3 681)
(6 395)
(11 800)
(13 951)
(17 510)
(22 362)
(1 549)
0
(5 331)
0
0
0
(11 240)
0
0
0
(8 393)
0
0
0
(11 295)
0
0
0
Other Items
(90)
(7 426)
(1 662)
(3 757)
(19 382)
(16 073)
(50 192)
(62 984)
(20 335)
(12 098)
(18 855)
(26 637)
(22 221)
(29 578)
(22 885)
(29 075)
(20 204)
(27 038)
(18 556)
3 426
4 449
(33 642)
(23 074)
(42 484)
(39 102)
(20 864)
(13 591)
(16 154)
Cash from Investing Activities
(181)
N/A
(9 141)
-4 948%
(1 539)
+83%
(4 608)
-199%
(23 063)
-401%
(22 468)
+3%
(61 992)
-176%
(76 935)
-24%
(37 845)
+51%
(34 460)
+9%
(20 404)
+41%
(26 637)
-31%
(27 552)
-3%
(34 909)
-27%
(26 667)
+24%
(34 406)
-29%
(31 444)
+9%
(27 038)
+14%
(18 556)
+31%
3 426
N/A
(3 944)
N/A
(33 642)
-753%
(23 074)
+31%
(42 484)
-84%
(50 397)
-19%
(20 864)
+59%
(13 591)
+35%
(16 154)
-19%
Financing Cash Flow
Net Issuance of Common Stock
8
22
118
136
1 554
2 040
(1 399)
2 776
17 244
13 053
(5 023)
0
(8 164)
0
0
0
13 311
0
0
0
(498)
0
0
0
(1 200)
0
0
0
Net Issuance of Debt
0
2 393
(2 588)
7 006
6 027
7 668
23 748
13 670
(6 824)
20 727
2 327
0
12 390
0
0
0
8 840
0
0
0
(6 813)
0
0
0
(13 093)
0
0
0
Other
716
0
0
(38)
(299)
(1 096)
21 409
28 111
(11 546)
(18 698)
(67)
(6 912)
1 439
20 068
26 192
41 648
1 245
6 169
655
(14 029)
921
(10 094)
(9 905)
(8 816)
131
(9 473)
(19 282)
(19 697)
Cash from Financing Activities
724
N/A
2 414
+233%
(2 469)
N/A
7 103
N/A
7 282
+3%
8 612
+18%
43 758
+408%
44 557
+2%
(1 126)
N/A
15 082
N/A
(2 763)
N/A
(6 912)
-150%
5 665
N/A
24 294
+329%
33 114
+36%
45 874
+39%
23 396
-49%
6 169
-74%
655
-89%
(14 029)
N/A
(6 390)
+54%
(10 094)
-58%
(9 905)
+2%
(8 816)
+11%
(14 162)
-61%
(9 473)
+33%
(19 282)
-104%
(19 697)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(5)
(7)
3
(4)
(201)
80
(231)
(316)
2 166
1 902
219
29
(212)
10
(643)
(521)
(943)
(1 352)
387
2 495
1 729
1 811
1 130
(752)
282
556
20
(943)
Net Change in Cash
700
N/A
(1 913)
N/A
360
N/A
9 667
+2 584%
(2 189)
N/A
4 161
N/A
4 588
+10%
186
-96%
52
-72%
18 491
+35 460%
(12 562)
N/A
(15 347)
-22%
2 101
N/A
17 712
+743%
31 671
+79%
32 382
+2%
11 131
-66%
(4 344)
N/A
133
N/A
14 923
+11 120%
17 565
+18%
(11 787)
N/A
1 215
N/A
(18 202)
N/A
(27 662)
-52%
7 214
N/A
1 889
-74%
(7 298)
N/A
Free Cash Flow
Free Cash Flow
71
N/A
3 106
+4 278%
4 489
+45%
6 324
+41%
10 112
+60%
11 542
+14%
11 253
-3%
18 929
+68%
19 347
+2%
13 605
-30%
8 837
-35%
18 173
+106%
18 869
+4%
28 317
+50%
25 867
-9%
21 435
-17%
8 882
-59%
17 877
+101%
17 647
-1%
23 031
+31%
17 777
-23%
30 138
+70%
33 064
+10%
33 850
+2%
25 320
-25%
36 995
+46%
34 742
-6%
29 496
-15%

See Also

Discover More