K03 Intrinsic Valuation and Fundamental Analysis - Khong Guan Ltd - Alpha Spread

Khong Guan Ltd
SGX:K03

Watchlist Manager
Khong Guan Ltd Logo
Khong Guan Ltd
SGX:K03
Watchlist
Price: 0.995 SGD 2.58%
Market Cap: 25.7m SGD
Have any thoughts about
Khong Guan Ltd?
Write Note

Intrinsic Value

The intrinsic value of one K03 stock under the Base Case scenario is 0.531 SGD. Compared to the current market price of 0.995 SGD, Khong Guan Ltd is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

K03 Intrinsic Value
0.531 SGD
Overvaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Khong Guan Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling K03 based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about K03?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Khong Guan Ltd

Provide an overview of the primary business activities
of Khong Guan Ltd.

What unique competitive advantages
does Khong Guan Ltd hold over its rivals?

What risks and challenges
does Khong Guan Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Khong Guan Ltd.

Provide P/S
for Khong Guan Ltd.

Provide P/E
for Khong Guan Ltd.

Provide P/OCF
for Khong Guan Ltd.

Provide P/FCFE
for Khong Guan Ltd.

Provide P/B
for Khong Guan Ltd.

Provide EV/S
for Khong Guan Ltd.

Provide EV/GP
for Khong Guan Ltd.

Provide EV/EBITDA
for Khong Guan Ltd.

Provide EV/EBIT
for Khong Guan Ltd.

Provide EV/OCF
for Khong Guan Ltd.

Provide EV/FCFF
for Khong Guan Ltd.

Provide EV/IC
for Khong Guan Ltd.

Compare the intrinsic valuations
of Khong Guan Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Khong Guan Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Khong Guan Ltd compared to its peers.

Compare the P/E ratios
of Khong Guan Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Khong Guan Ltd with its peers.

Analyze the financial leverage
of Khong Guan Ltd compared to its main competitors.

Show all profitability ratios
for Khong Guan Ltd.

Provide ROE
for Khong Guan Ltd.

Provide ROA
for Khong Guan Ltd.

Provide ROIC
for Khong Guan Ltd.

Provide ROCE
for Khong Guan Ltd.

Provide Gross Margin
for Khong Guan Ltd.

Provide Operating Margin
for Khong Guan Ltd.

Provide Net Margin
for Khong Guan Ltd.

Provide FCF Margin
for Khong Guan Ltd.

Show all solvency ratios
for Khong Guan Ltd.

Provide D/E Ratio
for Khong Guan Ltd.

Provide D/A Ratio
for Khong Guan Ltd.

Provide Interest Coverage Ratio
for Khong Guan Ltd.

Provide Altman Z-Score Ratio
for Khong Guan Ltd.

Provide Quick Ratio
for Khong Guan Ltd.

Provide Current Ratio
for Khong Guan Ltd.

Provide Cash Ratio
for Khong Guan Ltd.

What is the historical Revenue growth
over the last 5 years for Khong Guan Ltd?

What is the historical Net Income growth
over the last 5 years for Khong Guan Ltd?

What is the current Free Cash Flow
of Khong Guan Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Khong Guan Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Khong Guan Ltd

Current Assets 27.3m
Cash & Short-Term Investments 6.2m
Receivables 13.9m
Other Current Assets 7.2m
Non-Current Assets 37.8m
Long-Term Investments 32.3m
PP&E 5.4m
Other Non-Current Assets 27k
Current Liabilities 8.9m
Accounts Payable 7.9m
Other Current Liabilities 1.1m
Non-Current Liabilities 2.8m
Long-Term Debt 59k
Other Non-Current Liabilities 2.7m
Efficiency

Earnings Waterfall
Khong Guan Ltd

Revenue
69.8m SGD
Cost of Revenue
-67.2m SGD
Gross Profit
2.5m SGD
Operating Expenses
-2.7m SGD
Operating Income
-113.3k SGD
Other Expenses
-1.1m SGD
Net Income
-1.2m SGD

Free Cash Flow Analysis
Khong Guan Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

K03 Profitability Score
Profitability Due Diligence

Khong Guan Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
Declining ROE
40/100
Profitability
Score

Khong Guan Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

K03 Solvency Score
Solvency Due Diligence

Khong Guan Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
66/100
Solvency
Score

Khong Guan Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

K03 Price Targets Summary
Khong Guan Ltd

There are no price targets for K03.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for K03?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for K03 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about K03 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

K03 Price
Khong Guan Ltd

1M 1M
+8%
6M 6M
-15%
1Y 1Y
-12%
3Y 3Y
-35%
5Y 5Y
-47%
10Y 10Y
-47%
Annual Price Range
0.995
52w Low
0.92
52w High
1.23
Price Metrics
Average Annual Return -7.04%
Standard Deviation of Annual Returns 13.72%
Max Drawdown -51%
Shares Statistics
Market Capitalization 25.7m SGD
Shares Outstanding 25 812 520
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Khong Guan Ltd Logo
Khong Guan Ltd

Country

Singapore

Industry

Retail

Market Cap

25.7m SGD

Dividend Yield

1.01%

Description

Khong Guan Ltd. is an investment holding company, which engages in trading wheat flour and edible products. The firm's segments include Trading of wheat flour and consumer goods, Investment trading and Investment holding. The Trading of wheat flour and consumer goods segment is engaged in trading of wheat flour and consumer goods in Singapore and Malaysia. Its Investment trading segment is engaged in trading of shares listed in Singapore and Malaysia. Its Investment holding segment is engaged in holding of shares in Singapore and Malaysia for dividend income. The Company’s subsidiaries include Khong Guan Food Products Pte Ltd, Victus Marketing Pte. Ltd., Tau Meng Investments Pte Ltd, Swee Hin Chan Company Sdn. Berhad and Tong Guan Food Products Sdn. Bhd.

Contact

2 MacTaggart Road, #03-01 Khong Guan Building
+6562822511
www.khongguanlimited.com

IPO

1969-03-12

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one K03 stock?

The intrinsic value of one K03 stock under the Base Case scenario is 0.531 SGD.

Is K03 stock undervalued or overvalued?

Compared to the current market price of 0.995 SGD, Khong Guan Ltd is Overvalued by 47%.

Back to Top