C

CDL Hospitality Trusts
SGX:J85

Watchlist Manager
CDL Hospitality Trusts
SGX:J85
Watchlist
Price: 0.87 SGD
Market Cap: 1.1B SGD
Have any thoughts about
CDL Hospitality Trusts?
Write Note

Intrinsic Value

The intrinsic value of one J85 stock under the Base Case scenario is 1.54 SGD. Compared to the current market price of 0.87 SGD, CDL Hospitality Trusts is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

J85 Intrinsic Value
1.54 SGD
Undervaluation 43%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CDL Hospitality Trusts

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for J85 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about J85?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about CDL Hospitality Trusts

Provide an overview of the primary business activities
of CDL Hospitality Trusts.

What unique competitive advantages
does CDL Hospitality Trusts hold over its rivals?

What risks and challenges
does CDL Hospitality Trusts face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CDL Hospitality Trusts.

Provide P/S
for CDL Hospitality Trusts.

Provide P/E
for CDL Hospitality Trusts.

Provide P/OCF
for CDL Hospitality Trusts.

Provide P/FCFE
for CDL Hospitality Trusts.

Provide P/B
for CDL Hospitality Trusts.

Provide EV/S
for CDL Hospitality Trusts.

Provide EV/GP
for CDL Hospitality Trusts.

Provide EV/EBITDA
for CDL Hospitality Trusts.

Provide EV/EBIT
for CDL Hospitality Trusts.

Provide EV/OCF
for CDL Hospitality Trusts.

Provide EV/FCFF
for CDL Hospitality Trusts.

Provide EV/IC
for CDL Hospitality Trusts.

Show me price targets
for CDL Hospitality Trusts made by professional analysts.

What are the Revenue projections
for CDL Hospitality Trusts?

How accurate were the past Revenue estimates
for CDL Hospitality Trusts?

What are the Net Income projections
for CDL Hospitality Trusts?

How accurate were the past Net Income estimates
for CDL Hospitality Trusts?

What are the EPS projections
for CDL Hospitality Trusts?

How accurate were the past EPS estimates
for CDL Hospitality Trusts?

What are the EBIT projections
for CDL Hospitality Trusts?

How accurate were the past EBIT estimates
for CDL Hospitality Trusts?

Compare the revenue forecasts
for CDL Hospitality Trusts with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CDL Hospitality Trusts and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CDL Hospitality Trusts against its competitors.

Analyze the profit margins
(gross, operating, and net) of CDL Hospitality Trusts compared to its peers.

Compare the P/E ratios
of CDL Hospitality Trusts against its peers.

Discuss the investment returns and shareholder value creation
comparing CDL Hospitality Trusts with its peers.

Analyze the financial leverage
of CDL Hospitality Trusts compared to its main competitors.

Show all profitability ratios
for CDL Hospitality Trusts.

Provide ROE
for CDL Hospitality Trusts.

Provide ROA
for CDL Hospitality Trusts.

Provide ROIC
for CDL Hospitality Trusts.

Provide ROCE
for CDL Hospitality Trusts.

Provide Gross Margin
for CDL Hospitality Trusts.

Provide Operating Margin
for CDL Hospitality Trusts.

Provide Net Margin
for CDL Hospitality Trusts.

Provide FCF Margin
for CDL Hospitality Trusts.

Show all solvency ratios
for CDL Hospitality Trusts.

Provide D/E Ratio
for CDL Hospitality Trusts.

Provide D/A Ratio
for CDL Hospitality Trusts.

Provide Interest Coverage Ratio
for CDL Hospitality Trusts.

Provide Altman Z-Score Ratio
for CDL Hospitality Trusts.

Provide Quick Ratio
for CDL Hospitality Trusts.

Provide Current Ratio
for CDL Hospitality Trusts.

Provide Cash Ratio
for CDL Hospitality Trusts.

What is the historical Revenue growth
over the last 5 years for CDL Hospitality Trusts?

What is the historical Net Income growth
over the last 5 years for CDL Hospitality Trusts?

What is the current Free Cash Flow
of CDL Hospitality Trusts?

Discuss the annual earnings per share (EPS)
trend over the past five years for CDL Hospitality Trusts.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CDL Hospitality Trusts

Current Assets 109.3m
Cash & Short-Term Investments 64.9m
Receivables 36.2m
Other Current Assets 8.1m
Non-Current Assets 3.2B
Long-Term Investments 2.4B
PP&E 808.2m
Other Non-Current Assets 16.2m
Current Liabilities 564.6m
Accounts Payable 72.6m
Other Current Liabilities 492m
Non-Current Liabilities 917.1m
Long-Term Debt 853.8m
Other Non-Current Liabilities 63.4m
Efficiency

Earnings Waterfall
CDL Hospitality Trusts

Revenue
265.7m SGD
Cost of Revenue
-139.1m SGD
Gross Profit
126.6m SGD
Operating Expenses
-27.6m SGD
Operating Income
99m SGD
Other Expenses
27.7m SGD
Net Income
126.7m SGD

Free Cash Flow Analysis
CDL Hospitality Trusts

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

J85 Profitability Score
Profitability Due Diligence

CDL Hospitality Trusts's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Exceptional 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

CDL Hospitality Trusts's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

J85 Solvency Score
Solvency Due Diligence

CDL Hospitality Trusts's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
26/100
Solvency
Score

CDL Hospitality Trusts's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

J85 Price Targets Summary
CDL Hospitality Trusts

Wall Street analysts forecast J85 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for J85 is 1.08 SGD with a low forecast of 0.86 SGD and a high forecast of 1.58 SGD.

Lowest
Price Target
0.86 SGD
1% Downside
Average
Price Target
1.08 SGD
25% Upside
Highest
Price Target
1.58 SGD
81% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for J85?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for J85 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CDL Hospitality Trusts

Country

Singapore

Industry

Real Estate

Market Cap

1.1B SGD

Dividend Yield

0%

Description

CDL Hospitality Trusts engages in the investment in hospitality-related income-producing real estate assets. The company employs 1,801 full-time employees The company went IPO on 2006-07-20. The firm is a stapled group comprising CDL Hospitality Real Estate Investment Trust (H-REIT), which is a hotel real estate investment trust in Singapore, and CDL Hospitality Business Trust (HBT), which is a business trust. The principal activity of H-REIT and its subsidiaries is to invest in income-producing real estate and real estate-related assets. The principal activity of HBT and its subsidiaries is to invest in a diversified portfolio of real estate or development projects and real estate-related assets. The firm owns approximately 19 operational properties, comprising 16 hotels in Singapore, Australia, New Zealand, Japan, United Kingdom, Germany and Italy; two resorts in the Maldives; and a retail mall in Singapore. The portfolio of hotels comprises a total of approximately 4,821 rooms and is operated by lessees and/or hotel managers, which include reputable and/or international hotel groups.

Contact

390 Havelock Road, #02-05 King's Centre
+6566648888
www.cdlht.com

IPO

2006-07-20

Employees

1 801

Officers

CEO & Executive Director of M&C REIT Management Limited and M&C Business Trust Management Ltd
Mr. Wee Eng Yeo
Chief Financial Officer of M&C REIT Management Ltd and M&C Business Trust Management Ltd
Ms. Poh Cheo Gan
Head of Investments & Investor Relations of M&C REIT Mgmt Ltd and M&C Business Trust Mgmt Ltd
Ms. Mandy Koo
Compliance Manager - M&C REIT Management Limited and M&C Business Trust Management Limited
Mr. Zhipeng Xie
Head of Asset Management of M&C Reit Management Limited and M&C Business Trust Management Limited
Mr. Paul Kitamura
Company Secretary of M&C Reit Management Limited and M&C Business Trust Management Limited
Lai Sun Soo

See Also

Discover More
What is the Intrinsic Value of one J85 stock?

The intrinsic value of one J85 stock under the Base Case scenario is 1.54 SGD.

Is J85 stock undervalued or overvalued?

Compared to the current market price of 0.87 SGD, CDL Hospitality Trusts is Undervalued by 43%.

Back to Top