Jardine Matheson Holdings Ltd
SGX:J36

Watchlist Manager
Jardine Matheson Holdings Ltd Logo
Jardine Matheson Holdings Ltd
SGX:J36
Watchlist
Price: 40.23 USD -2.33% Market Closed
Market Cap: 11.7B USD
Have any thoughts about
Jardine Matheson Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Jardine Matheson Holdings Ltd

Revenue
35B USD
Cost of Revenue
-25.1B USD
Gross Profit
9.9B USD
Operating Expenses
-6.4B USD
Operating Income
3.5B USD
Other Expenses
-3.4B USD
Net Income
80m USD

Income Statement
Jardine Matheson Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
8 612
N/A
8 970
+4%
9 155
+2%
11 929
+30%
15 199
+27%
16 281
+7%
17 592
+8%
19 445
+11%
21 723
+12%
22 362
+3%
20 661
-8%
22 501
+9%
27 058
+20%
30 053
+11%
33 865
+13%
37 967
+12%
40 001
+5%
39 593
-1%
39 420
0%
39 465
+0%
39 034
-1%
39 921
+2%
39 125
-2%
37 007
-5%
36 264
-2%
37 051
+2%
37 808
+2%
38 748
+2%
41 292
+7%
42 527
+3%
41 372
-3%
40 922
-1%
36 656
-10%
32 647
-11%
34 233
+5%
35 862
+5%
36 647
+2%
37 496
+2%
37 426
0%
36 049
-4%
35 022
-3%
Gross Profit
Cost of Revenue
(6 616)
(6 871)
(7 003)
(9 131)
(11 622)
(12 507)
(13 542)
(14 845)
(16 509)
(17 109)
(15 731)
(16 746)
(20 156)
(22 614)
(25 793)
(29 368)
(31 201)
(30 729)
(30 578)
(30 663)
(30 073)
(30 663)
(30 028)
(28 394)
(27 738)
(28 232)
(14 387)
(29 381)
(31 425)
(32 136)
(31 056)
(30 727)
(27 317)
(24 349)
(25 708)
(26 755)
(26 952)
(27 310)
(27 033)
(25 775)
(25 143)
Gross Profit
1 996
N/A
2 099
+5%
2 152
+3%
2 798
+30%
3 577
+28%
3 774
+6%
4 050
+7%
4 600
+14%
5 214
+13%
5 253
+1%
4 930
-6%
5 755
+17%
6 902
+20%
7 439
+8%
8 072
+9%
8 599
+7%
8 800
+2%
8 864
+1%
8 842
0%
8 802
0%
8 961
+2%
8 802
-2%
9 097
+3%
8 613
-5%
8 526
-1%
8 819
+3%
4 638
-47%
9 367
+102%
9 867
+5%
10 391
+5%
10 316
-1%
10 195
-1%
9 339
-8%
8 298
-11%
8 525
+3%
9 107
+7%
9 695
+6%
10 186
+5%
10 393
+2%
10 274
-1%
9 879
-4%
Operating Income
Operating Expenses
(1 610)
(1 615)
(1 580)
(1 988)
(2 512)
(2 459)
(2 531)
(2 819)
(3 121)
(3 558)
(3 436)
(3 263)
(3 604)
(3 607)
(3 922)
(4 625)
(4 896)
(5 040)
(5 144)
(5 232)
(5 340)
(5 641)
(5 811)
(5 867)
(5 881)
(5 580)
(19 647)
(5 555)
(6 278)
(7 134)
(5 360)
(4 628)
(5 789)
(5 834)
(6 144)
(4 772)
(4 775)
(6 471)
(6 275)
(6 060)
(6 350)
Selling, General & Administrative
(1 722)
(1 747)
(1 792)
(2 288)
(2 845)
(2 953)
(3 024)
(3 208)
(3 421)
(3 595)
(3 523)
(3 578)
(3 942)
(4 361)
(4 744)
(5 073)
(5 324)
(5 474)
(5 627)
(5 586)
(5 679)
(5 586)
(6 049)
(5 941)
(5 921)
(6 030)
(3 052)
(6 485)
(6 678)
(6 807)
(6 848)
(6 798)
(6 622)
(6 580)
(6 460)
(6 307)
(6 357)
(6 313)
(6 302)
(6 303)
(6 237)
Other Operating Expenses
112
132
212
300
333
494
493
389
300
37
87
315
338
754
822
448
428
434
483
354
339
(55)
238
74
40
450
(16 595)
930
400
(327)
1 488
2 170
833
746
316
1 535
1 582
(158)
27
243
(113)
Operating Income
386
N/A
484
+25%
572
+18%
810
+42%
1 065
+31%
1 315
+23%
1 519
+16%
1 781
+17%
2 093
+18%
1 695
-19%
1 494
-12%
2 492
+67%
3 298
+32%
3 832
+16%
4 150
+8%
3 974
-4%
3 904
-2%
3 824
-2%
3 698
-3%
3 570
-3%
3 621
+1%
3 617
0%
3 286
-9%
2 746
-16%
2 645
-4%
3 239
+22%
3 774
+17%
3 812
+1%
3 589
-6%
3 257
-9%
4 956
+52%
5 567
+12%
3 550
-36%
2 464
-31%
2 381
-3%
4 335
+82%
4 920
+13%
3 715
-24%
4 118
+11%
4 214
+2%
3 529
-16%
Pre-Tax Income
Interest Income Expense
675
999
1 219
1 183
993
1 057
1 261
1 558
1 844
321
(681)
2 170
3 711
4 796
7 159
5 514
2 355
1 557
1 428
1 259
1 244
1 362
1 190
1 922
2 541
3 196
5 095
5 810
3 524
2 275
1 409
3
(2 927)
(3 384)
(1 921)
(460)
671
(467)
(1 028)
(857)
(1 343)
Non-Reccuring Items
0
0
0
0
0
0
0
0
12
98
215
188
59
3
3
0
(68)
(69)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
111
331
280
107
85
48
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
0
(67)
0
(89)
0
(101)
0
(88)
0
(139)
0
(89)
0
(70)
0
(73)
0
(52)
0
Pre-Tax Income
1 061
N/A
1 483
+40%
1 791
+21%
1 993
+11%
2 058
+3%
2 372
+15%
2 780
+17%
3 339
+20%
3 949
+18%
2 114
-46%
1 028
-51%
4 850
+372%
7 068
+46%
8 631
+22%
11 312
+31%
9 488
-16%
6 191
-35%
5 312
-14%
5 125
-4%
4 829
-6%
4 865
+1%
4 910
+1%
4 476
-9%
4 601
+3%
5 186
+13%
6 346
+22%
8 869
+40%
9 521
+7%
7 113
-25%
5 444
-23%
6 365
+17%
5 431
-15%
734
-86%
(678)
N/A
740
N/A
3 912
+429%
5 676
+45%
3 223
-43%
3 090
-4%
3 305
+7%
2 186
-34%
Net Income
Tax Provision
(71)
(100)
(118)
(173)
(274)
(318)
(346)
(455)
(592)
(471)
(394)
(595)
(727)
(847)
(929)
(873)
(851)
(878)
(828)
(844)
(871)
(840)
(768)
(612)
(584)
(659)
(716)
(822)
(893)
(958)
(908)
(957)
(793)
(486)
(599)
(951)
(1 049)
(960)
(982)
(943)
(878)
Income from Continuing Operations
990
1 383
1 673
1 820
1 784
2 054
2 434
2 884
3 357
1 643
634
4 255
6 341
7 784
10 383
8 615
5 340
4 434
4 297
3 985
3 994
4 070
3 708
3 989
4 602
5 687
8 153
8 699
6 220
4 486
5 457
4 474
(59)
(1 164)
141
2 961
4 627
2 263
2 108
2 362
1 308
Income to Minority Interest
(277)
(436)
(504)
(575)
(661)
(706)
(843)
(1 056)
(1 304)
(977)
(734)
(2 524)
(3 733)
(4 700)
(6 226)
(5 166)
(3 317)
(2 763)
(2 618)
(2 419)
(2 394)
(2 360)
(2 108)
(2 190)
(2 527)
(3 184)
(4 460)
(4 756)
(3 556)
(2 764)
(2 376)
(1 636)
(132)
770
123
(1 080)
(2 206)
(1 909)
(1 611)
(1 676)
(1 228)
Net Income (Common)
713
N/A
947
+33%
1 169
+23%
1 245
+7%
1 123
-10%
1 348
+20%
1 591
+18%
1 828
+15%
2 053
+12%
666
-68%
(100)
N/A
1 731
N/A
2 608
+51%
3 084
+18%
4 157
+35%
3 449
-17%
2 023
-41%
1 671
-17%
1 679
+0%
1 566
-7%
1 600
+2%
1 710
+7%
1 600
-6%
1 799
+12%
2 075
+15%
2 503
+21%
3 693
+48%
3 943
+7%
2 664
-32%
1 722
-35%
3 081
+79%
2 838
-8%
(191)
N/A
(394)
-106%
264
N/A
1 881
+613%
2 421
+29%
354
-85%
497
+40%
686
+38%
80
-88%
EPS (Diluted)
1.99
N/A
2.69
+35%
3.34
+24%
3.53
+6%
3.19
-10%
3.8
+19%
4.49
+18%
5.13
+14%
5.79
+13%
1.88
-68%
-0.29
N/A
4.82
N/A
7.26
+51%
8.54
+18%
11.48
+34%
9.46
-18%
5.56
-41%
4.57
-18%
4.57
N/A
4.25
-7%
4.33
+2%
4.61
+6%
4.3
-7%
4.81
+12%
5.54
+15%
6.67
+20%
9.82
+47%
10.46
+7%
7.08
-32%
4.58
-35%
8.19
+79%
7.57
-8%
-0.53
N/A
-1.07
-102%
0.79
N/A
6.01
+661%
8.4
+40%
1.22
-85%
1.71
+40%
2.37
+39%
0.28
-88%

See Also

Discover More