Hong Fok Corporation Ltd
SGX:H30

Watchlist Manager
Hong Fok Corporation Ltd Logo
Hong Fok Corporation Ltd
SGX:H30
Watchlist
Price: 0.815 SGD Market Closed
Market Cap: 667.7m SGD
Have any thoughts about
Hong Fok Corporation Ltd?
Write Note

Income Statement

Earnings Waterfall
Hong Fok Corporation Ltd

Revenue
104.4m SGD
Cost of Revenue
-12.1m SGD
Gross Profit
92.3m SGD
Operating Expenses
-48.9m SGD
Operating Income
43.4m SGD
Other Expenses
41.4m SGD
Net Income
84.9m SGD

Income Statement
Hong Fok Corporation Ltd

Rotate your device to view
Income Statement
Currency: SGD
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
142
N/A
159
+12%
130
-18%
156
+20%
190
+22%
233
+22%
241
+4%
235
-2%
230
-2%
171
-26%
126
-26%
97
-23%
59
-39%
61
+2%
61
0%
61
0%
59
-3%
58
-2%
57
-1%
58
+2%
59
+0%
59
+1%
65
+11%
70
+7%
74
+5%
90
+22%
118
+32%
131
+11%
141
+7%
130
-8%
122
-6%
113
-7%
110
-3%
80
-27%
80
-1%
91
+14%
103
+14%
154
+49%
149
-3%
111
-26%
104
-6%
Gross Profit
Cost of Revenue
(76)
(89)
(66)
(86)
(110)
(139)
(144)
(143)
(138)
0
(59)
(29)
2
0
0
(1)
0
0
(1)
(2)
0
(2)
(6)
(9)
0
(19)
(28)
(34)
(38)
(29)
(28)
(21)
(21)
(8)
(10)
(18)
(24)
(41)
(32)
(15)
(12)
Gross Profit
66
N/A
70
+6%
64
-8%
70
+8%
80
+14%
94
+17%
97
+4%
92
-5%
91
-1%
0
N/A
53
N/A
69
+29%
47
-31%
0
N/A
0
N/A
59
N/A
0
N/A
0
N/A
28
N/A
57
+105%
0
N/A
44
N/A
45
+3%
61
+36%
0
N/A
53
N/A
72
+35%
98
+35%
102
+5%
101
-1%
94
-7%
92
-2%
89
-4%
72
-19%
69
-4%
73
+5%
79
+9%
113
+43%
118
+4%
96
-19%
92
-3%
Operating Income
Operating Expenses
115
(30)
(31)
14
12
11
11
(53)
276
(148)
(55)
(45)
1
(45)
(45)
(57)
25
(57)
(56)
(45)
(49)
(48)
(43)
(51)
(59)
(50)
(49)
(50)
(48)
(48)
(48)
(46)
(49)
(38)
(36)
(40)
(41)
(46)
(45)
(47)
(49)
Selling, General & Administrative
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(39)
(39)
(39)
(39)
(40)
(40)
(40)
(40)
(42)
(51)
(60)
(68)
(42)
(42)
(37)
(37)
(34)
(34)
(38)
(39)
(42)
(42)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
Other Operating Expenses
115
(30)
(31)
14
12
12
11
(52)
276
(147)
(54)
(45)
1
(46)
(46)
(56)
26
(55)
(55)
(5)
(7)
(8)
(3)
(11)
(19)
(9)
(8)
(8)
3
13
22
(2)
(6)
1
3
(4)
(6)
(6)
(4)
(4)
(6)
Operating Income
181
N/A
40
-78%
33
-16%
84
+152%
92
+10%
105
+14%
108
+3%
40
-63%
367
+822%
23
-94%
12
-46%
23
+85%
62
+167%
16
-74%
16
-1%
3
-84%
84
+3 182%
1
-99%
0
-70%
12
+5 285%
10
-17%
9
-6%
16
+73%
9
-41%
14
+51%
21
+48%
41
+94%
47
+16%
54
+14%
53
-1%
47
-12%
46
-1%
39
-15%
34
-13%
33
-3%
33
0%
38
+13%
67
+79%
73
+8%
48
-34%
43
-10%
Pre-Tax Income
Interest Income Expense
(10)
141
140
(2)
(3)
(5)
(6)
310
(19)
309
309
28
(19)
28
27
116
115
115
115
71
72
72
71
209
209
209
209
226
225
223
222
79
77
(47)
(51)
22
17
177
163
55
51
Non-Reccuring Items
0
(6)
(6)
0
0
(0)
(0)
(0)
(0)
28
28
19
19
(9)
73
82
0
82
0
0
0
9
0
9
9
0
0
0
(0)
(0)
(0)
0
0
(4)
(4)
0
(0)
0
0
0
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(6)
0
(6)
0
(5)
0
(5)
0
Pre-Tax Income
171
N/A
174
+2%
167
-4%
82
-51%
89
+9%
100
+13%
101
+2%
350
+245%
348
-1%
359
+3%
349
-3%
70
-80%
62
-12%
35
-44%
116
+235%
201
+73%
198
-1%
197
-1%
115
-42%
83
-28%
82
-1%
90
+10%
87
-4%
228
+163%
232
+2%
230
-1%
250
+9%
274
+10%
279
+2%
276
-1%
269
-3%
120
-55%
116
-3%
(22)
N/A
(22)
+2%
49
N/A
55
+11%
239
+339%
236
-1%
99
-58%
94
-5%
Net Income
Tax Provision
(29)
(29)
(28)
(4)
(5)
(7)
(8)
(6)
(6)
(4)
(3)
(6)
(5)
(5)
(5)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(5)
(6)
(8)
(5)
(5)
(4)
(4)
(5)
(5)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(3)
Income from Continuing Operations
142
146
139
77
84
93
94
344
342
355
346
64
57
30
112
199
198
197
114
82
80
88
85
223
227
224
242
269
274
272
265
115
111
(26)
(26)
45
49
234
232
95
91
Income to Minority Interest
0
0
0
0
0
0
1
(43)
(44)
(61)
(62)
(16)
(15)
2
(22)
(32)
(32)
(31)
(6)
(9)
(9)
(14)
(14)
(45)
(46)
(41)
(44)
(80)
(81)
(80)
(80)
(2)
(2)
18
18
(6)
(6)
(14)
(14)
(7)
(7)
Net Income (Common)
142
N/A
146
+2%
139
-5%
77
-44%
84
+8%
93
+11%
95
+2%
301
+218%
297
-1%
294
-1%
284
-3%
48
-83%
41
-14%
32
-22%
89
+178%
167
+87%
166
0%
166
0%
108
-35%
73
-33%
71
-2%
74
+4%
71
-4%
178
+150%
181
+2%
183
+1%
198
+8%
189
-5%
193
+2%
191
-1%
186
-3%
113
-39%
109
-3%
(9)
N/A
(8)
+9%
39
N/A
43
+10%
220
+412%
218
-1%
88
-60%
85
-4%
EPS (Diluted)
0.16
N/A
0.16
N/A
0.15
-6%
0.08
-47%
0.12
+50%
0.13
+8%
0.13
N/A
0.43
+231%
0.43
N/A
0.42
-2%
0.41
-2%
0.07
-83%
0.06
-14%
0.05
-17%
0.13
+160%
0.24
+85%
0.24
N/A
0.24
N/A
0.16
-33%
0.11
-31%
0.11
N/A
0.11
N/A
0.1
-9%
0.26
+160%
0.25
-4%
0.26
+4%
0.29
+12%
0.27
-7%
0.28
+4%
0.28
N/A
0.27
-4%
0.16
-41%
0.16
N/A
-0.01
N/A
-0.01
N/A
0.06
N/A
0.06
N/A
0.34
+467%
0.34
N/A
0.14
-59%
0.13
-7%

See Also

Discover More