D

Don Agro International Ltd
SGX:GRQ

Watchlist Manager
Don Agro International Ltd
SGX:GRQ
Watchlist
Price: 0.17 SGD Market Closed
Market Cap: 25.5m SGD
Have any thoughts about
Don Agro International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GRQ stock under the Base Case scenario is 0.18 SGD. Compared to the current market price of 0.17 SGD, Don Agro International Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRQ Intrinsic Value
0.18 SGD
Undervaluation 8%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Don Agro International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GRQ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GRQ?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Don Agro International Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Don Agro International Ltd

Provide an overview of the primary business activities
of Don Agro International Ltd.

What unique competitive advantages
does Don Agro International Ltd hold over its rivals?

What risks and challenges
does Don Agro International Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Don Agro International Ltd.

Provide P/S
for Don Agro International Ltd.

Provide P/E
for Don Agro International Ltd.

Provide P/OCF
for Don Agro International Ltd.

Provide P/FCFE
for Don Agro International Ltd.

Provide P/B
for Don Agro International Ltd.

Provide EV/S
for Don Agro International Ltd.

Provide EV/GP
for Don Agro International Ltd.

Provide EV/EBITDA
for Don Agro International Ltd.

Provide EV/EBIT
for Don Agro International Ltd.

Provide EV/OCF
for Don Agro International Ltd.

Provide EV/FCFF
for Don Agro International Ltd.

Provide EV/IC
for Don Agro International Ltd.

Show me price targets
for Don Agro International Ltd made by professional analysts.

What are the Revenue projections
for Don Agro International Ltd?

How accurate were the past Revenue estimates
for Don Agro International Ltd?

What are the Net Income projections
for Don Agro International Ltd?

How accurate were the past Net Income estimates
for Don Agro International Ltd?

What are the EPS projections
for Don Agro International Ltd?

How accurate were the past EPS estimates
for Don Agro International Ltd?

What are the EBIT projections
for Don Agro International Ltd?

How accurate were the past EBIT estimates
for Don Agro International Ltd?

Compare the revenue forecasts
for Don Agro International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Don Agro International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Don Agro International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Don Agro International Ltd compared to its peers.

Compare the P/E ratios
of Don Agro International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Don Agro International Ltd with its peers.

Analyze the financial leverage
of Don Agro International Ltd compared to its main competitors.

Show all profitability ratios
for Don Agro International Ltd.

Provide ROE
for Don Agro International Ltd.

Provide ROA
for Don Agro International Ltd.

Provide ROIC
for Don Agro International Ltd.

Provide ROCE
for Don Agro International Ltd.

Provide Gross Margin
for Don Agro International Ltd.

Provide Operating Margin
for Don Agro International Ltd.

Provide Net Margin
for Don Agro International Ltd.

Provide FCF Margin
for Don Agro International Ltd.

Show all solvency ratios
for Don Agro International Ltd.

Provide D/E Ratio
for Don Agro International Ltd.

Provide D/A Ratio
for Don Agro International Ltd.

Provide Interest Coverage Ratio
for Don Agro International Ltd.

Provide Altman Z-Score Ratio
for Don Agro International Ltd.

Provide Quick Ratio
for Don Agro International Ltd.

Provide Current Ratio
for Don Agro International Ltd.

Provide Cash Ratio
for Don Agro International Ltd.

What is the historical Revenue growth
over the last 5 years for Don Agro International Ltd?

What is the historical Net Income growth
over the last 5 years for Don Agro International Ltd?

What is the current Free Cash Flow
of Don Agro International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Don Agro International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Don Agro International Ltd

Balance Sheet Decomposition
Don Agro International Ltd

Current Assets 27.7m
Cash & Short-Term Investments 27.6m
Receivables 76k
Non-Current Assets 71.8m
PP&E 8k
Other Non-Current Assets 71.8m
Current Liabilities 28.9m
Accounts Payable 28.6m
Other Current Liabilities 243k
Non-Current Liabilities 24.2m
Other Non-Current Liabilities 24.2m
Efficiency

Earnings Waterfall
Don Agro International Ltd

Revenue
31m SGD
Cost of Revenue
-31.6m SGD
Gross Profit
-638k SGD
Operating Expenses
-2.2m SGD
Operating Income
-2.8m SGD
Other Expenses
-14m SGD
Net Income
-16.8m SGD

Free Cash Flow Analysis
Don Agro International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRQ Profitability Score
Profitability Due Diligence

Don Agro International Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Negative ROIC
Negative Gross Profit
Negative Net Income
32/100
Profitability
Score

Don Agro International Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

GRQ Solvency Score
Solvency Due Diligence

Don Agro International Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Don Agro International Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRQ Price Targets Summary
Don Agro International Ltd

There are no price targets for GRQ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRQ?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Don Agro International Ltd

Country

Singapore

Industry

Food Products

Market Cap

25.5m SGD

Dividend Yield

0%

Description

Don Agro International Ltd. is an investment holding company, which engages in the cultivation of agricultural crops and production of raw milk in Russia. The firm is engaged in the cultivation of agricultural crops and production of raw milk. The company operates under two segments, namely Crops and Livestock. Crops Segment includes production and sale of agriculture produce in the Russian Federation, mainly winter wheat, sunflower and corn. Livestock segment includes the breeding of dairy cows for milk production and sale of livestock. Its operations are principally located in the Rostov region. Its second operating division in the Volgograd region. The company has a total controlled land bank of 67,340 hectares, of which more than 54,420 hectares are arable land. The company owns approximately 17,200 hectares of its controlled land bank. The firm's subsidiary is Don Agro LLC and it operates three production divisions in the Rostov region, namely, the Northern production division, the Western production division and the Eastern production division.

Contact

ROSTOVSKAYA OBLAST
Millerovo
10 Collyer Quay, #10-01
+6565312266
donagroint.com

IPO

2020-02-14

Employees

-

Officers

Executive Chairman
Mr. Evgenii Tugolukov B Econ
CEO & Executive Director
Mr. Marat Devlet-Kildeyev
Chief Financial Officer
Mr. Artur Nazaryan
Chief Operating Officer
Mr. Vadim M. Novikov
Joint Company Secretary
Ms. Ching Ching Tan

See Also

Discover More
What is the Intrinsic Value of one GRQ stock?

The intrinsic value of one GRQ stock under the Base Case scenario is 0.18 SGD.

Is GRQ stock undervalued or overvalued?

Compared to the current market price of 0.17 SGD, Don Agro International Ltd is Undervalued by 8%.

Back to Top