D

Don Agro International Ltd
SGX:GRQ

Watchlist Manager
Don Agro International Ltd
SGX:GRQ
Watchlist
Price: 0.17 SGD Market Closed
Market Cap: 25.5m SGD
Have any thoughts about
Don Agro International Ltd?
Write Note

Relative Value

The Relative Value of one GRQ stock under the Base Case scenario is 0.19 SGD. Compared to the current market price of 0.17 SGD, Don Agro International Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRQ Relative Value
Base Case
0.19 SGD
Undervaluation 11%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
46
Median 3Y
1
Median 5Y
0.7
Industry
1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-10.4
Industry
16.7
Forward
3
vs History
31
vs Industry
34
Median 3Y
16
Median 5Y
-10.8
Industry
9.9
vs History
0
vs Industry
19
Median 3Y
-16.8
Median 5Y
-26.1
Industry
18.5
vs History
43
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
52
vs Industry
43
Median 3Y
1.1
Median 5Y
0.8
Industry
1.1
vs History
vs Industry
10
Median 3Y
6.8
Median 5Y
-134.1
Industry
4.8
vs History
52
vs Industry
13
Median 3Y
25.4
Median 5Y
16.1
Industry
10.6
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-28.8
Industry
13.7
vs History
42
vs Industry
30
Median 3Y
11
Median 5Y
-13.6
Industry
11.2
vs History
10
vs Industry
14
Median 3Y
-12.7
Median 5Y
-34.7
Industry
15.8
vs History
84
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

GRQ Competitors Multiples
Don Agro International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Don Agro International Ltd
SGX:GRQ
25.5m SGD 0.8 -1.5 -9.6 0.7
US
Archer-Daniels-Midland Co
XETRA:ADM
23.7B EUR 0.3 9.8 8.6 11.7
CN
Tongwei Co Ltd
SSE:600438
132.1B CNY 1.2 -46.7 -215.5 -215.5
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 9.4 3.8 5.6
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
US
Bunge Ltd
NYSE:BG
12.5B USD 0.2 5.6 3.7 4.2
US
Ingredion Inc
NYSE:INGR
9.8B USD 1.3 15 9.9 12.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.5B MYR 1.9 18.6 11.4 20.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
46.1B CNY 0.4 23.7 -36.7 -36.7
US
Darling Ingredients Inc
NYSE:DAR
6.3B USD 1.1 23.9 12.1 29.9
MY
IOI Corporation Bhd
KLSE:IOICORP
24.2B MYR 2.5 21.8 16.2 21.7

See Also

Discover More
Back to Top