
China Aviation Oil (Singapore) Corporation Ltd
SGX:G92

Intrinsic Value
The intrinsic value of one
G92
stock under the Base Case scenario is
4.19
SGD.
Compared to the current market price of 0.83 SGD,
China Aviation Oil (Singapore) Corporation Ltd
is
Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
China Aviation Oil (Singapore) Corporation Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
China Aviation Oil (Singapore) Corporation Ltd
Balance Sheet Decomposition
China Aviation Oil (Singapore) Corporation Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 500.3m |
Receivables | 1.1B |
Other Current Assets | 71m |
Non-Current Assets | 293.3m |
Long-Term Investments | 269.8m |
PP&E | 17.1m |
Intangibles | 5.8m |
Other Non-Current Assets | 720k |
Free Cash Flow Analysis
China Aviation Oil (Singapore) Corporation Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
China Aviation Oil (Singapore) Corporation Ltd
Revenue
|
15.5B
USD
|
Cost of Revenue
|
-15.5B
USD
|
Gross Profit
|
41.9m
USD
|
Operating Expenses
|
-1.2m
USD
|
Operating Income
|
40.7m
USD
|
Other Expenses
|
37.6m
USD
|
Net Income
|
78.4m
USD
|
G92 Profitability Score
Profitability Due Diligence
China Aviation Oil (Singapore) Corporation Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
China Aviation Oil (Singapore) Corporation Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
G92 Solvency Score
Solvency Due Diligence
China Aviation Oil (Singapore) Corporation Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
China Aviation Oil (Singapore) Corporation Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
G92 Price Targets Summary
China Aviation Oil (Singapore) Corporation Ltd
According to Wall Street analysts, the average 1-year price target for
G92
is 1.22 SGD
with a low forecast of 1.21 SGD and a high forecast of 1.26 SGD.
Dividends
Current shareholder yield for G92 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
G92
stock under the Base Case scenario is
4.19
SGD.
Compared to the current market price of 0.83 SGD,
China Aviation Oil (Singapore) Corporation Ltd
is
Undervalued by 80%.