Genting Singapore Ltd
SGX:G13

Watchlist Manager
Genting Singapore Ltd Logo
Genting Singapore Ltd
SGX:G13
Watchlist
Price: 0.76 SGD 0.66%
Market Cap: 9.2B SGD
Have any thoughts about
Genting Singapore Ltd?
Write Note

Relative Value

The Relative Value of one G13 stock under the Base Case scenario is 0.82 SGD. Compared to the current market price of 0.76 SGD, Genting Singapore Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G13 Relative Value
Base Case
0.82 SGD
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
16
Median 3Y
6.6
Median 5Y
5.3
Industry
1.4
Forward
3.4
vs History
88
vs Industry
38
Median 3Y
32
Median 5Y
33.3
Industry
20.2
Forward
13.1
vs History
82
vs Industry
31
Median 3Y
14
Median 5Y
14.3
Industry
9.8
vs History
77
vs Industry
29
Median 3Y
19.4
Median 5Y
20.4
Industry
18.6
vs History
68
vs Industry
56
Median 3Y
1.3
Median 5Y
1.2
Industry
2.2
vs History
90
vs Industry
32
Median 3Y
4.4
Median 5Y
3.7
Industry
1.9
Forward
2.1
vs History
87
vs Industry
24
Median 3Y
12.3
Median 5Y
11.1
Industry
3.8
vs History
88
vs Industry
56
Median 3Y
9.8
Median 5Y
8.8
Industry
10.7
Forward
5.3
vs History
88
vs Industry
52
Median 3Y
17.8
Median 5Y
18.7
Industry
16.5
Forward
8.6
vs History
87
vs Industry
56
Median 3Y
9.7
Median 5Y
9
Industry
11.9
vs History
61
vs Industry
45
Median 3Y
11
Median 5Y
9.9
Industry
17.4
vs History
63
vs Industry
43
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

G13 Competitors Multiples
Genting Singapore Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Genting Singapore Ltd
SGX:G13
9.2B SGD 3.4 13.3 4.9 7.6
IE
Flutter Entertainment PLC
LSE:FLTR
36.8B GBP 2 -31.8 42.5 60
US
Las Vegas Sands Corp
NYSE:LVS
37.6B USD 3.3 25 11.4 17.4
AU
Aristocrat Leisure Ltd
ASX:ALL
43.3B AUD 6.6 33.2 23 23
MO
Sands China Ltd
HKEX:1928
174B HKD 3.1 21.2 12.8 19.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
147.8B HKD 3.6 17.8 17.5 17.5
US
DraftKings Inc
NASDAQ:DKNG
18.8B USD 4.1 -45.1 -83.2 -38.8
SE
Evolution AB (publ)
STO:EVO
171.3B SEK 7.2 12.9 9.9 11
ZA
Sun International Ltd
JSE:SUI
10.8B Zac 0 0 0 0
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
10.5B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
10.3B USD 0.6 11.4 5.4 8
P/E Multiple
Earnings Growth P/E to Growth
SG
Genting Singapore Ltd
SGX:G13
Average P/E: 19.3
13.3
30%
0.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -31.8 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
25
87%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2
59%
0.6
MO
Sands China Ltd
HKEX:1928
21.2
152%
0.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
88%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -45.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
12.9
41%
0.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
38%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
11.4
-27%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Genting Singapore Ltd
SGX:G13
Average EV/EBITDA: 15.9
4.9
22%
0.2
IE
Flutter Entertainment PLC
LSE:FLTR
42.5
176%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
11.4
45%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
59%
0.4
MO
Sands China Ltd
HKEX:1928
12.8
50%
0.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
78%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -83.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
51%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
23%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
5.4
106%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Genting Singapore Ltd
SGX:G13
Average EV/EBIT: 20.5
7.6
19%
0.4
IE
Flutter Entertainment PLC
LSE:FLTR
60
1 731%
0
US
Las Vegas Sands Corp
NYSE:LVS
17.4
53%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
35%
0.6
MO
Sands China Ltd
HKEX:1928
19.8
73%
0.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
95%
0.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -38.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
11
53%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
24%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
8
13%
0.6

See Also

Discover More
Back to Top