Boustead Singapore Ltd
SGX:F9D

Watchlist Manager
Boustead Singapore Ltd Logo
Boustead Singapore Ltd
SGX:F9D
Watchlist
Price: 1.03 SGD Market Closed
Market Cap: 506.4m SGD
Have any thoughts about
Boustead Singapore Ltd?
Write Note

Income Statement

Earnings Waterfall
Boustead Singapore Ltd

Revenue
767.6m SGD
Cost of Revenue
-540.8m SGD
Gross Profit
226.7m SGD
Operating Expenses
-133.7m SGD
Operating Income
93m SGD
Other Expenses
-28.8m SGD
Net Income
64.2m SGD

Income Statement
Boustead Singapore Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
387
N/A
409
+6%
431
+6%
453
+5%
499
+10%
513
+3%
529
+3%
530
+0%
518
-2%
514
-1%
512
0%
528
+3%
576
+9%
556
-3%
547
-2%
532
-3%
496
-7%
487
-2%
484
-1%
482
0%
455
-6%
434
-5%
411
-5%
402
-2%
388
-3%
385
-1%
384
0%
397
+4%
440
+11%
471
+7%
493
+5%
667
+35%
727
+9%
724
0%
686
-5%
736
+7%
632
-14%
538
-15%
562
+4%
683
+22%
768
+12%
Gross Profit
Cost of Revenue
(245)
(263)
(277)
(302)
(333)
(337)
(356)
(351)
(336)
(340)
(332)
(338)
(393)
(370)
(367)
(361)
(325)
(336)
(334)
(337)
(314)
(290)
(270)
(257)
(242)
(238)
(236)
(248)
(287)
(316)
(343)
(485)
(559)
(545)
(512)
(569)
(487)
(400)
(405)
(494)
(541)
Gross Profit
143
N/A
146
+2%
154
+5%
151
-2%
166
+10%
176
+6%
173
-2%
179
+3%
182
+1%
174
-4%
179
+3%
190
+6%
183
-4%
186
+2%
180
-3%
171
-5%
172
+0%
151
-12%
150
-1%
145
-3%
141
-3%
144
+2%
141
-2%
145
+3%
146
+1%
147
+1%
147
0%
149
+1%
153
+3%
154
+1%
150
-3%
182
+21%
167
-8%
179
+7%
174
-3%
168
-3%
145
-14%
138
-5%
157
+14%
188
+20%
227
+20%
Operating Income
Operating Expenses
(107)
(89)
(91)
(97)
(86)
(92)
(103)
(99)
(99)
(93)
(94)
(95)
(95)
(105)
(103)
(102)
(102)
(95)
(94)
(94)
(92)
(84)
(86)
(84)
(83)
(94)
(94)
(97)
(101)
(104)
(103)
(124)
(101)
(98)
(109)
(113)
(111)
(110)
(109)
(121)
(134)
Selling, General & Administrative
(76)
(76)
(78)
(78)
(79)
(83)
(84)
(84)
(84)
(79)
(85)
(86)
(86)
(89)
(90)
(94)
(98)
(95)
(96)
(95)
(93)
(94)
(93)
(94)
(93)
(94)
(95)
(98)
(102)
(104)
(104)
(127)
(101)
(101)
(109)
(113)
(111)
(110)
(109)
(121)
(134)
Other Operating Expenses
(31)
(13)
(14)
(19)
(7)
(9)
(19)
(14)
(15)
(13)
(9)
(9)
(9)
(17)
(12)
(8)
(4)
0
1
1
1
9
7
11
11
0
1
1
0
0
0
4
0
3
0
0
0
0
0
0
(0)
Operating Income
35
N/A
57
+60%
63
+10%
54
-14%
80
+47%
84
+5%
70
-17%
80
+16%
82
+2%
81
-2%
85
+6%
95
+11%
88
-7%
81
-8%
77
-4%
70
-10%
70
N/A
56
-20%
55
-1%
52
-6%
50
-5%
59
+20%
55
-8%
61
+12%
64
+4%
53
-17%
53
+0%
52
-1%
52
0%
50
-4%
46
-8%
58
+25%
66
+14%
82
+24%
65
-21%
54
-16%
34
-38%
28
-17%
48
+69%
68
+42%
93
+38%
Pre-Tax Income
Interest Income Expense
3
12
12
12
18
14
16
14
7
6
7
8
10
8
2
3
(0)
1
3
3
8
12
8
6
2
3
7
7
9
7
6
5
1
(10)
5
20
25
33
22
7
6
Non-Reccuring Items
0
4
4
13
0
0
15
5
6
4
(2)
(1)
(2)
(0)
0
0
0
0
0
0
0
(4)
0
(4)
(4)
(0)
6
6
6
5
(1)
(3)
(3)
(2)
135
134
(3)
(4)
7
9
2
Total Other Income
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
38
N/A
72
+88%
78
+8%
79
+2%
97
+23%
97
+0%
101
+4%
99
-2%
95
-4%
91
-5%
91
0%
102
+13%
96
-6%
89
-7%
79
-11%
73
-8%
70
-4%
57
-19%
58
+3%
55
-5%
57
+3%
68
+19%
62
-8%
64
+3%
62
-3%
56
-10%
66
+19%
65
-2%
67
+3%
62
-7%
51
-18%
60
+18%
63
+5%
70
+11%
204
+192%
208
+2%
55
-73%
57
+2%
76
+35%
84
+9%
100
+20%
Net Income
Tax Provision
(13)
(14)
(15)
(11)
(8)
(13)
(11)
(16)
(19)
(17)
(18)
(21)
(22)
(23)
(21)
(19)
(17)
(15)
(16)
(14)
(13)
(14)
(13)
(14)
(14)
(13)
(15)
(16)
(17)
(13)
(10)
(12)
(19)
(21)
(25)
(26)
(16)
(16)
(20)
(25)
(28)
Income from Continuing Operations
25
58
62
69
89
85
90
84
76
74
72
81
74
66
58
54
53
41
43
41
44
53
49
50
48
42
51
49
50
50
41
48
44
49
179
182
39
41
56
59
72
Income to Minority Interest
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(5)
(8)
(11)
(13)
(14)
(15)
(16)
(20)
(20)
(21)
(21)
(16)
(18)
(17)
(17)
(17)
(14)
(15)
(14)
(9)
(66)
(69)
(8)
(9)
(11)
(9)
(8)
Net Income (Common)
22
N/A
56
+151%
59
+7%
65
+10%
86
+32%
81
-5%
87
+7%
81
-7%
73
-10%
71
-3%
69
-2%
78
+12%
71
-9%
63
-11%
54
-15%
46
-13%
42
-9%
28
-33%
29
+2%
26
-9%
28
+8%
33
+18%
29
-12%
29
-2%
27
-6%
26
-3%
33
+23%
32
-1%
33
+3%
33
-2%
27
-17%
33
+20%
31
-5%
40
+30%
113
+181%
113
0%
31
-73%
32
+4%
45
+42%
50
+9%
64
+29%
EPS (Diluted)
0.05
N/A
0.11
+120%
0.11
N/A
0.12
+9%
0.16
+33%
0.15
-6%
0.17
+13%
0.16
-6%
0.15
-6%
0.15
N/A
0.14
-7%
0.15
+7%
0.13
-13%
0.12
-8%
0.09
-25%
0.08
-11%
0.07
-13%
0.05
-29%
0.05
N/A
0.04
-20%
0.05
+25%
0.06
+20%
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
0.06
+20%
0.06
N/A
0.07
+17%
0.07
N/A
0.05
-29%
0.07
+40%
0.06
-14%
0.08
+33%
0.23
+188%
0.23
N/A
0.06
-74%
0.07
+17%
0.09
+29%
0.1
+11%
0.13
+30%

See Also

Discover More